Income Statement
BLAIZE HOLDINGS, INC.
BZAI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
38.63 | - | - | - |
|
Cost of Revenue
|
32.44 | - | - | - |
|
Gross Profit
|
6.19 | - | - | - |
|
Operating Expenses
|
110.04 | 4.46 | 3.04 | 1.32 |
|
Research & Development
|
42.52 | - | - | - |
|
Selling, General & Administrative
|
53.50 | - | - | - |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-103.84 | -4.46 | -3.04 | -1.32 |
|
Non-Operating Income
|
-102.85 | 1.38 | 5.75 | 3.99 |
|
Interest Income
|
- | 2.47 | 5.75 | 3.99 |
|
Interest Expense
|
- | - | - | - |
|
Other Non-Op Income / Expense
|
0.99 | - | - | - |
|
Income Before Tax
|
-206.69 | -3.60 | 2.37 | 2.47 |
|
Income Tax Expense
|
0.22 | 0.52 | 1.03 | 0.79 |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
-206.90 | -4.11 | 1.34 | 1.67 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-103.84 | -4.46 | -3.04 | -1.32 |
|
Earnings Per Share (Basic)
|
-1.98 | -0.27 | 0.06 | 0.04 |
|
Diluted EPS
|
-1.98 | -0.27 | 0.06 | 0.04 |
|
Weighted Average Shares
|
104.28 | 10.82 | 10.58 | 28.75 |
|
Diluted Weighted Avg Shares
|
104.28 | 10.82 | 10.58 | 28.75 |
|
Comprehensive Income
|
- | - | - | - |