Income Statement
BYRNA TECHNOLOGIES INC.
BYRN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Nov 30, 2025 2025 FY | Nov 30, 2024 2024 FY | Nov 30, 2023 2023 FY | Nov 30, 2022 2022 FY | Nov 30, 2021 2021 FY | Nov 30, 2020 2020 FY | Nov 30, 2019 2019 FY | Nov 30, 2018 2018 FY | Nov 30, 2017 2017 FY | Nov 30, 2016 2016 FY | Nov 30, 2015 2015 FY | Nov 30, 2014 2014 FY | Nov 30, 2013 2013 FY | Nov 30, 2012 2012 FY | Nov 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
118.12 | 85.80 | 42.64 | 48.04 | 42.20 | 16.57 | 0.92 | 0.34 | 0.29 | 0.15 | 0.15 | 0.04 | 0.03 | - | - |
|
Cost of Revenue
|
46.65 | 32.98 | 19.00 | 21.76 | 19.27 | 9.06 | 0.78 | 0.19 | 0.19 | 0.10 | 0.12 | 0.03 | 0.02 | - | - |
|
Gross Profit
|
71.47 | 52.77 | 23.65 | 26.28 | 22.89 | 7.51 | 0.15 | 0.06 | 0.10 | 0.06 | 0.04 | 0.02 | 0.01 | - | - |
|
Operating Expenses
|
59.63 | 46.10 | 31.44 | 33.73 | 26.18 | 11.82 | 3.45 | 2.10 | 2.02 | 1.75 | 2.35 | 2.67 | 1.74 | 1.86 | 0.83 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | 0.00 | - | 0.20 |
|
Selling, General & Administrative
|
- | - | - | - | - | - | 3.40 | 2.13 | 1.92 | 1.72 | 2.31 | 2.62 | 1.70 | 2.06 | 0.62 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
11.84 | 6.67 | -7.79 | -7.46 | -3.29 | -4.31 | -3.30 | -2.04 | -1.92 | -1.69 | -2.32 | -2.65 | -1.72 | -1.86 | -0.83 |
|
Non-Operating Income
|
0.10 | -0.41 | 0.24 | 0.20 | 0.15 | 7.95 | 1.11 | 0.11 | 0.88 | 0.23 | 0.23 | 0.07 | 0.30 | 0.16 | 0.07 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | 0.20 | 0.23 | 0.41 | 0.13 | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.00 | -0.04 | -0.60 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
11.74 | 7.08 | -8.03 | -7.65 | -3.44 | 1.31 | -0.21 | -2.15 | -2.80 | -1.92 | -2.55 | -2.72 | -2.02 | -2.02 | -0.90 |
|
Income Tax Expense
|
2.05 | -5.71 | 0.17 | 0.23 | -3.44 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
9.69 | 12.79 | -8.19 | -7.89 | 0.00 | -12.55 | -4.41 | -2.15 | -2.80 | -1.92 | -2.55 | -2.72 | -2.02 | -2.02 | -0.90 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Nov 30, 2025 2025 FY | Nov 30, 2024 2024 FY | Nov 30, 2023 2023 FY | Nov 30, 2022 2022 FY | Nov 30, 2021 2021 FY | Nov 30, 2020 2020 FY | Nov 30, 2019 2019 FY | Nov 30, 2018 2018 FY | Nov 30, 2017 2017 FY | Nov 30, 2016 2016 FY | Nov 30, 2015 2015 FY | Nov 30, 2014 2014 FY | Nov 30, 2013 2013 FY | Nov 30, 2012 2012 FY | Nov 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
13.95 | 8.16 | -6.53 | -6.60 | -2.99 | -4.13 | -3.27 | -2.02 | -1.87 | -1.65 | -2.27 | -2.61 | -1.69 | -1.84 | -0.82 |
|
Earnings Per Share (Basic)
|
0.43 | 0.57 | -0.37 | -0.35 | - | - | - | - | - | - | - | - | - | - | - |
|
Diluted EPS
|
0.40 | 0.55 | - | - | - | - | - | - | - | - | - | - | - | -0.07 | -0.03 |
|
Weighted Average Shares
|
22.67 | 22.50 | 21.92 | 22.36 | - | - | - | - | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
24.15 | 23.14 | - | - | - | 126.79 | 103.54 | 94.45 | 57.70 | 54.70 | 50.39 | 46.87 | 36.57 | 27.96 | 26.11 |
|
Comprehensive Income
|
9.65 | 13.20 | -8.63 | -8.49 | -3.33 | -12.49 | -4.41 | -2.16 | -2.78 | -1.93 | -2.57 | -2.75 | - | - | - |