Income Statement
BOREALIS FOODS INC.
BRLS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|
|
Revenue
|
29.10 | - | - | - |
|
Cost of Revenue
|
25.48 | - | - | - |
|
Gross Profit
|
2.19 | - | - | - |
|
Operating Expenses
|
22.59 | 5.13 | 2.89 | 0.43 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
22.59 | - | - | - |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-20.40 | -5.13 | -2.89 | -0.43 |
|
Non-Operating Income
|
-5.06 | - | - | - |
|
Interest Income
|
- | 0.01 | 0.00 | - |
|
Interest Expense
|
- | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - |
|
Income Before Tax
|
- | - | - | - |
|
Income Tax Expense
|
-0.13 | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
-25.33 | -2.94 | -0.30 | -0.41 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-18.08 | -5.13 | -2.89 | -0.43 |
|
Earnings Per Share (Basic)
|
0.09 | -0.32 | -0.01 | - |
|
Diluted EPS
|
-1.25 | -0.32 | -0.01 | -0.04 |
|
Weighted Average Shares
|
20.31 | 4.61 | 17.25 | - |
|
Diluted Weighted Avg Shares
|
20.31 | 4.61 | 17.25 | - |
|
Comprehensive Income
|
- | - | - | - |