Income Statement
BRUKER CORP
BRKR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
3,444.20 | 3,426.00 | 3,005.90 | 2,530.70 | 2,417.90 | 1,987.50 | 2,072.60 | 1,895.60 | 1,765.90 | 1,611.30 | 1,623.80 | 1,808.90 | 1,839.40 | 1,791.40 | 1,651.70 |
|
Cost of Revenue
|
1,858.80 | 1,716.90 | 1,451.20 | 1,225.00 | 1,208.30 | 1,047.70 | 1,077.30 | 995.60 | 952.90 | 868.80 | 915.20 | 1,045.60 | 1,034.20 | 960.00 | 899.20 |
|
Gross Profit
|
1,577.70 | 1,649.50 | 1,513.30 | 1,305.70 | 1,209.60 | 939.80 | 995.30 | 900.00 | 813.00 | 742.50 | 708.60 | 763.30 | 805.20 | 831.40 | 752.50 |
|
Operating Expenses
|
1,509.50 | 1,396.40 | 1,076.40 | 873.00 | 796.30 | 691.50 | 694.40 | 637.60 | 598.30 | 565.30 | 562.90 | 657.90 | 657.00 | 675.40 | 596.90 |
|
Research & Development
|
395.20 | 376.50 | 294.80 | 235.90 | 220.80 | 198.00 | 187.70 | 173.40 | 162.70 | 149.00 | 145.70 | 174.20 | 190.50 | 195.30 | 177.20 |
|
Selling, General & Administrative
|
946.50 | 893.80 | 729.40 | 607.40 | 561.20 | 468.60 | 500.20 | 444.70 | 415.90 | 390.50 | 392.20 | 451.00 | 437.90 | 442.40 | 406.60 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
68.20 | 253.10 | 436.90 | 432.70 | 413.30 | 248.30 | 300.90 | 262.40 | 214.70 | 177.20 | 145.70 | 105.40 | 148.20 | 156.00 | 155.60 |
|
Non-Operating Income
|
-46.20 | -46.20 | -36.80 | -18.80 | -19.70 | -22.50 | -20.50 | -17.70 | -16.90 | 0.40 | -17.70 | -4.10 | -23.60 | -17.70 | 10.10 |
|
Interest Income
|
14.80 | 9.30 | 7.50 | - | 0.90 | 3.20 | 1.30 | 1.20 | 0.80 | 0.30 | 1.20 | 0.80 | 1.00 | 0.90 | 1.00 |
|
Interest Expense
|
- | 47.90 | 16.40 | 16.10 | 14.30 | 14.40 | 16.00 | 12.60 | 15.40 | 13.20 | 13.00 | 13.30 | 13.40 | 14.30 | 7.30 |
|
Other Non-Op Income / Expense
|
-46.20 | -38.20 | -36.80 | - | - | - | - | 0.60 | 2.60 | - | -0.20 | 2.10 | -1.70 | 0.30 | 0.60 |
|
Income Before Tax
|
22.00 | 206.90 | 544.20 | 413.90 | 393.60 | 225.80 | 280.40 | 244.70 | 197.80 | 177.60 | 128.00 | 101.30 | 124.60 | 138.30 | 145.50 |
|
Income Tax Expense
|
30.60 | 91.60 | 117.00 | 117.30 | 116.50 | 68.00 | 83.20 | 65.00 | 119.20 | 24.00 | 26.40 | 44.60 | 44.50 | 60.80 | 51.50 |
|
Non-Controlling Interest
|
0.30 | 0.70 | 1.30 | 1.90 | 3.50 | 3.60 | 0.80 | 1.30 | 1.70 | 0.90 | 3.30 | 2.90 | 1.70 | 0.70 | 1.70 |
|
Net Income
|
-8.60 | 115.30 | 427.20 | 296.60 | 277.10 | 157.80 | 197.20 | 179.70 | 78.60 | 153.60 | 101.60 | 56.70 | 80.10 | 77.50 | 94.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
288.50 | 436.90 | 551.80 | 521.50 | 502.40 | 328.70 | 376.50 | 327.30 | 278.60 | 231.50 | 199.00 | 165.10 | 209.50 | 215.10 | 208.50 |
|
Earnings Per Share (Basic)
|
-0.15 | 0.76 | 2.92 | 2.00 | 1.83 | 1.03 | 1.27 | 1.15 | 0.50 | 0.95 | 0.60 | 0.34 | 0.48 | 0.47 | 0.56 |
|
Diluted EPS
|
-0.15 | 0.76 | 2.90 | 1.99 | 1.81 | 1.02 | 1.26 | 1.14 | 0.49 | 0.95 | 0.60 | 0.33 | 0.48 | 0.46 | 0.55 |
|
Weighted Average Shares
|
151.80 | 0.00 | 0.00 | 0.00 | 0.00 | 153.40 | 155.20 | 156.20 | 158.10 | 161.40 | 168.20 | 167.80 | 166.50 | 166.00 | 165.40 |
|
Diluted Weighted Avg Shares
|
151.80 | 0.00 | 0.00 | 0.00 | 0.00 | 154.60 | 156.60 | 157.20 | 159.10 | 162.20 | 169.10 | 169.50 | 168.50 | 167.40 | 166.90 |
|
Comprehensive Income
|
15.40 | 3.60 | 418.40 | 319.60 | 267.80 | 187.00 | 154.70 | 169.70 | 181.50 | 121.90 | 29.20 | -97.50 | 124.70 | 72.80 | - |