Income Statement
BRC INC.
BRCC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
398.26 | 391.49 | 395.62 | 301.31 | 233.10 |
|
Cost of Revenue
|
260.32 | 230.32 | 270.18 | 202.13 | 143.41 |
|
Gross Profit
|
137.95 | 161.17 | 125.45 | 99.18 | 89.69 |
|
Operating Expenses
|
162.54 | 157.33 | 175.66 | 166.94 | 101.27 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
54.74 | 50.83 | 71.61 | 64.49 | 75.10 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-24.60 | 3.85 | -50.21 | -67.76 | -11.58 |
|
Non-Operating Income
|
-7.51 | -11.33 | -6.32 | -269.92 | -2.09 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | 6.33 | 1.59 | 2.03 |
|
Other Non-Op Income / Expense
|
0.00 | 0.00 | 0.01 | 0.34 | -0.06 |
|
Income Before Tax
|
-32.10 | -7.48 | -56.53 | -337.68 | -13.67 |
|
Income Tax Expense
|
-20.19 | -4.53 | -39.79 | -254.77 | 0.18 |
|
Non-Controlling Interest
|
-20.32 | -4.70 | -39.97 | -252.19 | - |
|
Net Income
|
-11.91 | -2.95 | -16.75 | -82.91 | -13.85 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-12.40 | 13.91 | -42.95 | -63.38 | -8.68 |
|
Earnings Per Share (Basic)
|
-0.13 | -0.04 | -0.27 | -1.62 | - |
|
Diluted EPS
|
-0.13 | -0.04 | -0.27 | -1.62 | - |
|
Weighted Average Shares
|
95.21 | 71.11 | 60.93 | 51.25 | - |
|
Diluted Weighted Avg Shares
|
95.21 | 71.11 | 60.93 | 51.25 | - |
|
Comprehensive Income
|
- | - | - | - | - |