Income Statement
BOXLIGHT CORP
BOXL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
135.89 | 176.72 | 221.78 | 185.18 | 54.89 | 33.63 | 37.84 | 25.74 |
|
Cost of Revenue
|
88.95 | 113.42 | 156.91 | 138.65 | 45.02 | 24.09 | 29.19 | 19.33 |
|
Gross Profit
|
46.94 | 63.30 | 64.87 | 46.53 | 9.87 | 9.59 | 8.65 | 6.41 |
|
Operating Expenses
|
66.41 | 89.60 | 61.82 | 49.10 | 22.58 | 17.02 | 15.65 | 13.55 |
|
Research & Development
|
4.13 | 3.16 | 2.48 | 1.83 | 1.42 | 1.23 | 0.67 | 0.47 |
|
Selling, General & Administrative
|
62.29 | 61.25 | 59.34 | 47.27 | 21.16 | 15.79 | 14.98 | 13.09 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
-19.47 | -26.30 | 3.05 | -2.57 | -12.71 | -7.43 | -7.00 | -7.14 |
|
Non-Operating Income
|
-10.77 | -10.99 | -6.74 | -7.92 | -4.27 | -1.34 | -0.18 | - |
|
Interest Income
|
- | - | - | - | - | - | - | - |
|
Interest Expense
|
- | 10.84 | 9.92 | 3.38 | 2.82 | 1.79 | 0.84 | 0.64 |
|
Other Non-Op Income / Expense
|
-0.73 | -0.42 | -0.27 | -0.02 | 0.13 | 0.09 | 0.07 | -0.16 |
|
Income Before Tax
|
0.32 | 4.88 | 1.58 | 6.03 | -0.21 | - | - | - |
|
Income Tax Expense
|
-1.91 | 1.87 | 0.05 | 3.31 | -0.83 | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
-28.34 | -39.16 | -3.74 | -13.80 | -16.15 | -0.63 | 7.18 | 7.30 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
1.06 | -17.44 | 3.05 | -2.57 | -12.71 | -7.43 | -7.00 | -7.14 |
|
Earnings Per Share (Basic)
|
-15.11 | -4.28 | -0.07 | -0.23 | - | - | - | - |
|
Diluted EPS
|
-15.11 | -4.28 | -0.07 | -0.23 | - | - | - | - |
|
Weighted Average Shares
|
1.96 | 9.46 | 69.15 | 58.85 | - | - | - | - |
|
Diluted Weighted Avg Shares
|
1.96 | 9.46 | 69.15 | 58.85 | - | - | - | - |
|
Comprehensive Income
|
-29.41 | -36.94 | -8.39 | -15.27 | -10.92 | -9.33 | -7.24 | -7.33 |