Income Statement
BANK OF HAWAII CORP
BOH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,066.91 | 1,036.28 | 986.98 | 754.91 | 698.07 | 730.83 | 770.74 | 719.10 | 689.21 | 655.24 | 618.33 | 597.65 | 584.73 | 620.78 | 637.35 | 720.51 |
|
Cost of Revenue
|
361.78 | 408.32 | 322.35 | 49.01 | -21.07 | 167.90 | 105.68 | 77.25 | 63.46 | 51.02 | 39.02 | 33.11 | 26.19 | 54.66 | 71.83 | 114.06 |
|
Gross Profit
|
705.13 | 627.96 | 664.63 | 705.90 | 719.14 | 562.93 | 665.05 | 641.85 | 625.76 | 604.22 | 579.31 | 564.54 | 558.54 | 566.11 | 565.52 | 606.45 |
|
Operating Expenses
|
443.15 | 430.11 | 437.52 | 415.27 | 393.59 | 373.81 | 379.23 | 371.62 | 357.69 | 350.58 | 348.10 | 326.90 | 330.97 | 334.29 | 348.19 | 346.24 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
248.77 | 232.56 | 234.08 | 235.27 | 228.29 | 207.33 | 216.11 | 213.21 | 205.54 | 201.15 | 191.96 | 183.03 | 184.21 | 184.41 | 182.82 | 185.71 |
|
Other Operating Expenses
|
194.38 | 197.54 | 203.44 | 180.00 | 165.30 | 166.48 | 163.12 | 158.42 | 152.16 | 149.43 | 156.14 | 143.87 | 146.76 | 149.88 | 165.38 | 160.52 |
|
Operating Income
|
261.98 | 197.85 | 227.12 | 290.63 | 325.55 | 189.12 | 285.83 | 270.23 | 268.06 | 253.64 | 231.20 | 237.64 | 227.57 | 231.83 | 217.33 | 260.22 |
|
Non-Operating Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.95 | 0.00 | 0.00 | 13.41 | -10.46 | -9.65 | 0.00 |
|
Interest Income
|
887.82 | 863.75 | 810.38 | 597.37 | 526.72 | 546.42 | 587.40 | 550.17 | 503.79 | 457.90 | 432.11 | 417.63 | 398.51 | 420.49 | 439.69 | 465.25 |
|
Interest Expense
|
350.28 | 397.17 | 313.35 | 56.81 | 29.43 | 50.10 | 89.68 | 63.82 | 46.56 | 40.32 | 38.02 | 37.98 | 39.60 | 43.22 | 49.49 | 58.77 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
261.98 | 197.85 | 227.12 | 290.63 | 325.55 | 189.12 | 285.83 | 270.23 | 268.06 | 259.59 | 231.20 | 237.64 | 214.16 | 242.29 | 226.98 | 260.22 |
|
Income Tax Expense
|
56.08 | 47.86 | 55.91 | 64.83 | 72.18 | 35.32 | 59.91 | 50.62 | 83.39 | 78.13 | 70.50 | 74.60 | -2.21 | -1.85 | -1.86 | 76.27 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
205.90 | 149.99 | 171.20 | 225.80 | 253.37 | 153.80 | 225.91 | 219.60 | 184.67 | 181.46 | 160.70 | 163.04 | - | - | - | 183.94 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
280.77 | 217.90 | 248.44 | 312.01 | 346.64 | 209.33 | 285.83 | 270.23 | 268.06 | 253.64 | 231.20 | 237.64 | 227.57 | 231.83 | 217.33 | 260.22 |
|
Earnings Per Share (Basic)
|
4.67 | 3.48 | 4.16 | 5.50 | 6.29 | 3.87 | 5.59 | 5.26 | 4.37 | 4.26 | 3.72 | 3.71 | 3.39 | 3.68 | 3.40 | 3.83 |
|
Diluted EPS
|
4.63 | 3.46 | 4.14 | 5.48 | 6.25 | 3.86 | 5.56 | 5.23 | 4.33 | 4.23 | 3.70 | 3.69 | 3.38 | 3.67 | 3.39 | 3.80 |
|
Weighted Average Shares
|
39.62 | 39.45 | 39.27 | 39.60 | 39.84 | 39.73 | 40.38 | 41.71 | 42.28 | 42.64 | 43.22 | 43.90 | 44.38 | 45.12 | 47.06 | 48.06 |
|
Diluted Weighted Avg Shares
|
39.93 | 39.70 | 39.43 | 39.79 | 40.05 | 39.89 | 40.65 | 42.00 | 42.61 | 42.88 | 43.45 | 44.13 | 44.57 | 45.25 | 47.22 | 48.36 |
|
Comprehensive Income
|
304.85 | 203.29 | 209.17 | -142.47 | 179.17 | 192.74 | 245.84 | 210.75 | 183.86 | 171.11 | 163.83 | 168.18 | 89.47 | 160.02 | 168.34 | 203.98 |