Income Statement
BRANCHOUT FOOD INC.
BOF
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
13.72 | 6.52 | 2.83 |
|
Cost of Revenue
|
8.24 | 5.48 | 2.92 |
|
Gross Profit
|
2.03 | 0.86 | -0.10 |
|
Operating Expenses
|
7.40 | 4.77 | 3.41 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
3.49 | 1.87 | 1.58 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
-5.36 | -3.90 | -3.50 |
|
Non-Operating Income
|
-0.76 | -0.85 | -0.42 |
|
Interest Income
|
0.02 | 0.01 | 0.01 |
|
Interest Expense
|
0.78 | 0.86 | 0.44 |
|
Other Non-Op Income / Expense
|
- | - | - |
|
Income Before Tax
|
-6.12 | -4.75 | - |
|
Income Tax Expense
|
- | - | - |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
-6.12 | -4.75 | -3.93 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
-5.36 | -3.90 | -3.28 |
|
Earnings Per Share (Basic)
|
-0.57 | -0.83 | -1.44 |
|
Diluted EPS
|
-0.57 | -0.83 | -1.44 |
|
Weighted Average Shares
|
10.73 | 5.69 | 2.73 |
|
Diluted Weighted Avg Shares
|
10.73 | 5.69 | 2.73 |
|
Comprehensive Income
|
-6.09 | -4.76 | - |