Income Statement
BANZAI INTERNATIONAL, INC.
BNZI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
12.16 | 4.53 | 4.56 | - | - | - |
|
Cost of Revenue
|
2.19 | 1.42 | 1.44 | - | - | - |
|
Gross Profit
|
9.97 | 3.11 | 3.12 | - | - | - |
|
Operating Expenses
|
28.44 | 16.57 | 12.91 | 3.02 | 2.48 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
27.29 | 16.55 | 12.91 | 3.02 | 2.48 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-18.46 | -13.47 | -9.80 | -3.02 | -2.48 | - |
|
Non-Operating Income
|
-3.97 | -18.05 | -4.61 | -13.22 | - | - |
|
Interest Income
|
0.00 | 0.00 | 0.00 | - | - | - |
|
Interest Expense
|
2.73 | 0.94 | 2.92 | - | - | - |
|
Other Non-Op Income / Expense
|
0.73 | -0.09 | 0.06 | - | - | - |
|
Income Before Tax
|
-21.20 | -31.51 | -14.41 | 10.20 | - | - |
|
Income Tax Expense
|
0.06 | 0.00 | 0.00 | 0.77 | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
-22.49 | -31.51 | -14.41 | 9.44 | 11.63 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-17.31 | -13.44 | -9.80 | -3.02 | -2.48 | 0.00 |
|
Earnings Per Share (Basic)
|
-5.95 | -6.97 | -2.10 | 0.33 | 0.40 | - |
|
Diluted EPS
|
-5.95 | -6.97 | -2.10 | 0.33 | 0.40 | - |
|
Weighted Average Shares
|
3.78 | 4.46 | 6.85 | 22.90 | 23.00 | - |
|
Diluted Weighted Avg Shares
|
3.78 | 4.46 | 6.85 | 22.90 | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - |