Income Statement
BROADSTONE NET LEASE, INC.
BNL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
454.14 | 431.80 | 442.89 | 407.51 | 382.88 | 321.64 | 298.82 | 237.48 | 181.56 |
|
Cost of Revenue
|
- | - | - | 0.00 | 0.00 | 2.46 | 21.86 | 18.17 | - |
|
Gross Profit
|
454.14 | 431.80 | 442.89 | 407.51 | 382.88 | 319.18 | 276.95 | 219.31 | 181.56 |
|
Operating Expenses
|
38.88 | 37.99 | 39.43 | 37.38 | 36.37 | 27.99 | 5.46 | 6.16 | 4.94 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
38.88 | 37.99 | 39.43 | 37.38 | 36.37 | 27.99 | 5.46 | 6.16 | 4.94 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
415.26 | 393.81 | 403.46 | 370.14 | 346.51 | 291.19 | 271.50 | 213.14 | 176.62 |
|
Non-Operating Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Income
|
0.39 | 0.99 | 0.51 | 0.04 | 0.02 | 0.02 | 0.01 | 0.18 | 0.47 |
|
Interest Expense
|
- | 74.08 | 80.05 | 78.65 | 64.15 | 76.14 | 72.53 | 52.86 | 34.75 |
|
Other Non-Op Income / Expense
|
-6.42 | 6.20 | -1.68 | 5.69 | -0.06 | -0.01 | - | - | - |
|
Income Before Tax
|
- | - | - | - | - | - | - | - | - |
|
Income Tax Expense
|
1.15 | - | - | - | - | - | - | - | - |
|
Non-Controlling Interest
|
2.92 | 7.55 | 7.83 | 7.36 | 7.10 | 5.10 | 5.72 | 5.73 | 4.76 |
|
Net Income
|
96.50 | 162.44 | 155.48 | 122.12 | 102.43 | 51.18 | 79.39 | 69.38 | 54.80 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
579.34 | 549.99 | 562.09 | 524.95 | 478.61 | 423.87 | 380.31 | 297.14 | 238.89 |
|
Earnings Per Share (Basic)
|
0.51 | 0.86 | 0.83 | 0.72 | 0.67 | 0.44 | - | - | - |
|
Diluted EPS
|
0.50 | 0.86 | 0.83 | 0.72 | 0.67 | 0.44 | - | - | - |
|
Weighted Average Shares
|
188.12 | 187.45 | 186.62 | 169.84 | 153.06 | 117.15 | 23.98 | 20.24 | 17.08 |
|
Diluted Weighted Avg Shares
|
197.57 | 196.62 | 196.32 | 180.20 | 163.97 | 128.80 | 25.72 | 21.91 | 18.57 |
|
Comprehensive Income
|
67.69 | 162.77 | 140.83 | 209.85 | 139.75 | 5.01 | 44.50 | 79.06 | 57.83 |