Income Statement
BJS RESTAURANTS INC
BJRI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,399.13 | 1,333.23 | 1,283.93 | 1,087.04 | 778.51 | 1,161.45 | 1,116.95 | - | - | - | - | - | - | - |
|
Cost of Revenue
|
353.29 | 346.57 | 349.65 | 288.11 | 195.57 | 295.01 | 281.95 | - | - | - | - | - | - | - |
|
Gross Profit
|
1,045.83 | 986.66 | 934.28 | 798.93 | 582.94 | 866.44 | 835.00 | - | - | - | - | - | - | - |
|
Operating Expenses
|
91.01 | 82.10 | 73.33 | 67.96 | 54.66 | 62.54 | 60.45 | 55.45 | 55.37 | 53.83 | 51.56 | 49.11 | 45.13 | 39.95 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
91.01 | 82.10 | 73.33 | 67.96 | 54.66 | 62.54 | 60.45 | 55.45 | 55.37 | 53.83 | 51.56 | 49.11 | 45.13 | 39.95 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
954.83 | 904.56 | 860.95 | 730.97 | 528.27 | 803.90 | 774.55 | -55.45 | -55.37 | -53.83 | -51.56 | -49.11 | -45.13 | -39.95 |
|
Non-Operating Income
|
0.92 | -3.66 | -2.83 | -2.68 | -3.52 | -2.83 | -5.57 | -2.51 | -0.55 | -0.96 | 0.90 | 1.15 | 1.79 | 1.27 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | 0.13 | 0.28 | 0.23 |
|
Interest Expense
|
0.10 | 0.50 | 0.30 | 0.10 | 0.10 | 0.30 | 0.10 | 0.10 | 1.40 | - | - | - | 0.05 | 0.14 |
|
Other Non-Op Income / Expense
|
5.67 | 1.26 | 0.06 | 2.33 | 1.28 | 1.79 | -0.74 | 1.99 | 1.18 | 0.06 | - | - | - | - |
|
Income Before Tax
|
47.23 | 10.10 | -8.31 | -19.18 | -89.95 | 46.29 | 52.00 | 35.39 | 61.09 | 62.11 | 36.32 | 25.01 | 42.66 | 43.65 |
|
Income Tax Expense
|
-1.58 | -9.56 | -12.38 | -15.58 | -32.07 | 1.06 | 1.19 | -9.39 | 15.53 | 16.78 | 8.93 | 3.99 | 11.25 | 12.08 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
48.81 | 19.66 | 4.08 | -3.61 | -57.89 | 45.24 | 50.81 | 44.78 | 45.56 | 45.33 | 27.40 | 21.02 | 31.41 | 31.57 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,031.40 | 975.55 | 931.33 | 803.72 | 601.40 | 875.91 | 844.99 | 13.22 | 8.90 | 5.59 | 3.83 | -0.10 | -3.78 | -5.88 |
|
Earnings Per Share (Basic)
|
2.22 | 0.84 | 0.17 | -0.16 | -2.74 | 2.23 | 2.42 | 2.10 | 1.91 | 1.76 | 0.99 | 0.75 | 1.12 | 1.14 |
|
Diluted EPS
|
2.16 | 0.82 | 0.17 | -0.16 | -2.74 | 2.20 | 2.35 | 2.06 | 1.88 | 1.73 | 0.97 | 0.73 | 1.09 | 1.08 |
|
Weighted Average Shares
|
21.98 | 23.45 | 23.41 | 23.19 | 21.16 | 20.29 | 20.96 | 21.37 | 23.82 | 25.72 | 27.71 | 28.19 | 27.99 | 27.63 |
|
Diluted Weighted Avg Shares
|
22.62 | 23.92 | 23.66 | 23.19 | 21.16 | 20.59 | 21.58 | 21.77 | 24.23 | 26.23 | 28.32 | 28.90 | 28.86 | 29.14 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |