Income Statement

BJ'S WHOLESALE CLUB HOLDINGS, INC.

BJ
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Jan 31, 2026 2025 FY Jan 31, 2025 2024 FY Jan 31, 2024 2023 FY Jan 31, 2023 2022 FY Jan 31, 2022 2021 FY Jan 31, 2021 2020 FY Jan 31, 2020 2019 FY Jan 31, 2019 2018 FY
Revenue
21,457.27 20,501.80 19,968.69 19,315.17 16,667.30 15,430.02 13,190.71 13,007.35
Cost of Revenue
17,457.65 16,737.38 16,326.13 15,883.68 13,588.61 12,451.06 10,763.93 10,646.45
Gross Profit
3,999.62 3,764.43 3,642.56 3,431.49 3,078.69 2,978.96 2,426.78 2,360.90
Operating Expenses
3,153.58 2,963.88 2,822.51 2,668.57 2,446.47 2,326.76 2,059.43 2,051.32
Research & Development
- - - - - - - -
Selling, General & Administrative
3,153.58 2,963.88 2,822.51 2,668.57 2,446.47 2,326.76 2,059.43 2,051.32
Other Operating Expenses
- - - - - - - -
Operating Income
846.05 800.54 820.05 762.92 632.23 652.20 367.35 309.57
Non-Operating Income
71.83 79.70 84.16 72.40 74.35 94.19 123.38 170.65
Interest Income
- - - - - - - 0.00
Interest Expense
31.93 42.72 58.20 37.53 45.12 65.06 96.75 128.64
Other Non-Op Income / Expense
- - - - - - - -
Income Before Tax
774.21 720.85 735.89 690.52 557.88 558.01 243.97 138.92
Income Tax Expense
195.83 186.43 212.15 177.35 131.23 136.98 56.79 11.66
Non-Controlling Interest
- - - - - - - -
Net Income
578.38 534.42 523.74 513.18 426.65 421.03 187.18 127.26
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Jan 31, 2026 2025 FY Jan 31, 2025 2024 FY Jan 31, 2024 2023 FY Jan 31, 2023 2022 FY Jan 31, 2022 2021 FY Jan 31, 2021 2020 FY Jan 31, 2020 2019 FY Jan 31, 2019 2018 FY
Depreciation & Amortization
- - - - - - - -
EBITDA
1,134.64 1,062.61 1,047.74 963.85 812.77 819.66 524.35 471.79
Earnings Per Share (Basic)
4.41 4.04 3.94 3.83 3.15 3.09 1.37 1.09
Diluted EPS
4.38 4.00 3.88 3.76 3.09 3.03 1.35 1.05
Weighted Average Shares
131.19 132.15 133.05 134.02 135.39 136.11 136.17 116.60
Diluted Weighted Avg Shares
132.07 133.61 135.12 136.47 138.05 138.88 139.11 121.14
Comprehensive Income
578.22 534.15 522.69 513.42 448.49 427.09 171.91 113.55