Income Statement

BANK FIRST CORP

BFC
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY
Revenue
243.94 226.09 240.60 136.38 121.90 124.22 101.80 89.48
Cost of Revenue
71.31 67.81 53.69 14.65 11.40 20.99 24.75 17.78
Gross Profit
172.63 158.28 186.91 121.73 110.50 103.23 77.05 71.70
Operating Expenses
84.46 78.77 88.12 62.10 50.53 53.35 42.76 39.64
Research & Development
- - - - - - - -
Selling, General & Administrative
42.48 40.90 40.36 33.16 28.52 27.27 22.90 21.50
Other Operating Expenses
41.98 37.87 47.76 28.94 22.02 26.08 19.86 18.14
Operating Income
88.17 79.51 98.79 59.63 59.97 49.88 34.29 32.05
Non-Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Income
221.72 206.41 182.48 116.53 98.39 100.70 89.17 77.94
Interest Expense
70.06 68.61 49.00 12.45 8.30 13.87 19.50 14.85
Other Non-Op Income / Expense
15.78 - - - - - - -
Income Before Tax
88.17 79.51 98.79 59.63 59.97 49.88 34.29 32.05
Income Tax Expense
16.67 13.95 24.28 14.42 14.52 11.83 7.60 32.05
Non-Controlling Interest
- - - - - - - -
Net Income
71.50 65.56 74.51 45.21 45.44 38.05 26.69 0.00
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY
Depreciation & Amortization
- - - - - - - -
EBITDA
88.17 79.51 98.79 59.63 59.97 49.88 34.29 32.05
Earnings Per Share (Basic)
7.23 6.50 7.28 5.58 5.92 5.07 3.91 3.81
Diluted EPS
7.23 6.50 7.28 5.58 5.92 5.07 3.87 3.81
Weighted Average Shares
9.84 10.03 10.17 8.04 7.62 7.44 - -
Diluted Weighted Avg Shares
9.87 10.05 10.20 8.07 7.64 7.48 6.90 6.67
Comprehensive Income
75.82 64.96 81.33 26.04 43.29 41.31 29.55 24.11