Income Statement
AXIL BRANDS, INC.
AXIL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
26.26 | 27.50 | 23.52 | 2.34 | 1.63 | 1.01 | 0.99 | 0.93 |
|
Cost of Revenue
|
7.62 | 7.30 | 5.81 | 0.83 | 0.60 | 0.48 | 0.55 | 0.58 |
|
Gross Profit
|
18.64 | 20.19 | 17.71 | 1.51 | 1.03 | 0.53 | 0.44 | 0.36 |
|
Operating Expenses
|
17.48 | 18.69 | 15.73 | 1.72 | 1.35 | 0.70 | 0.59 | 0.70 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
11.65 | 13.45 | 11.68 | 1.20 | 0.73 | 0.27 | 0.27 | 0.22 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
1.16 | 1.50 | 1.98 | -0.21 | -0.32 | -0.17 | -0.15 | -0.34 |
|
Non-Operating Income
|
0.15 | 0.28 | 0.07 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
|
Interest Income
|
0.14 | 0.18 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Expense
|
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - |
|
Income Before Tax
|
1.31 | 1.78 | 2.06 | -0.18 | -0.30 | -0.17 | -0.15 | -0.34 |
|
Income Tax Expense
|
0.45 | -0.22 | 0.23 | 0.00 | 0.00 | 0.00 | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
0.85 | 2.00 | 1.82 | -0.18 | -0.30 | -0.17 | 0.15 | 0.34 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
1.31 | 1.63 | 2.08 | -0.21 | -0.32 | -0.17 | -0.15 | -0.34 |
|
Earnings Per Share (Basic)
|
0.13 | 0.57 | 0.02 | - | - | - | - | - |
|
Diluted EPS
|
0.10 | 0.21 | 0.01 | - | - | - | - | - |
|
Weighted Average Shares
|
6.44 | 5.87 | 112.90 | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
8.22 | 16.17 | 357.39 | - | - | - | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - |