Income Statement
ACADEMY SPORTS & OUTDOORS, INC.
ASO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
6,053.41 | 5,933.45 | 6,159.29 | 6,395.07 | 6,773.13 | 5,689.23 |
|
Cost of Revenue
|
3,947.80 | 3,921.99 | 4,049.08 | 4,182.57 | 4,422.03 | 3,955.19 |
|
Gross Profit
|
2,105.61 | 2,011.46 | 2,110.21 | 2,212.50 | 2,351.10 | 1,734.05 |
|
Operating Expenses
|
1,593.43 | 1,472.82 | 1,432.36 | 1,365.95 | 1,443.15 | 1,313.65 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
1,593.43 | 1,472.82 | 1,432.36 | 1,365.95 | 1,443.15 | 1,313.65 |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
512.18 | 538.64 | 677.86 | 846.55 | 907.95 | 420.40 |
|
Non-Operating Income
|
26.13 | 0.41 | 14.70 | 28.23 | 48.41 | 81.28 |
|
Interest Income
|
- | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
10.09 | 36.91 | 32.88 | 20.18 | 2.82 | 1.65 |
|
Income Before Tax
|
486.06 | 538.23 | 663.16 | 818.32 | 859.54 | 339.12 |
|
Income Tax Expense
|
109.29 | 119.78 | 143.97 | 190.32 | 188.16 | 30.36 |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
376.77 | 418.45 | 519.19 | 628.00 | 671.38 | 308.76 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
635.05 | 656.71 | 788.79 | 953.31 | 1,013.22 | 525.88 |
|
Earnings Per Share (Basic)
|
5.66 | 5.87 | 6.89 | 7.70 | 7.38 | 3.96 |
|
Diluted EPS
|
5.54 | 5.73 | 6.70 | 7.49 | 7.12 | 3.79 |
|
Weighted Average Shares
|
66.61 | 71.34 | 75.39 | 81.59 | 90.96 | 77.99 |
|
Diluted Weighted Avg Shares
|
68.03 | 73.05 | 77.47 | 83.90 | 94.28 | 81.43 |
|
Comprehensive Income
|
- | - | 519.19 | 628.00 | 674.71 | 313.51 |