Income Statement

ACADEMY SPORTS & OUTDOORS, INC.

ASO
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Jan 31, 2026 2025 FY Jan 31, 2025 2024 FY Jan 31, 2024 2023 FY Jan 31, 2023 2022 FY Jan 31, 2022 2021 FY Jan 31, 2021 2020 FY
Revenue
6,053.41 5,933.45 6,159.29 6,395.07 6,773.13 5,689.23
Cost of Revenue
3,947.80 3,921.99 4,049.08 4,182.57 4,422.03 3,955.19
Gross Profit
2,105.61 2,011.46 2,110.21 2,212.50 2,351.10 1,734.05
Operating Expenses
1,593.43 1,472.82 1,432.36 1,365.95 1,443.15 1,313.65
Research & Development
- - - - - -
Selling, General & Administrative
1,593.43 1,472.82 1,432.36 1,365.95 1,443.15 1,313.65
Other Operating Expenses
- - - - - -
Operating Income
512.18 538.64 677.86 846.55 907.95 420.40
Non-Operating Income
26.13 0.41 14.70 28.23 48.41 81.28
Interest Income
- - - - - -
Interest Expense
- - - - - -
Other Non-Op Income / Expense
10.09 36.91 32.88 20.18 2.82 1.65
Income Before Tax
486.06 538.23 663.16 818.32 859.54 339.12
Income Tax Expense
109.29 119.78 143.97 190.32 188.16 30.36
Non-Controlling Interest
- - - - - -
Net Income
376.77 418.45 519.19 628.00 671.38 308.76
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Jan 31, 2026 2025 FY Jan 31, 2025 2024 FY Jan 31, 2024 2023 FY Jan 31, 2023 2022 FY Jan 31, 2022 2021 FY Jan 31, 2021 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
635.05 656.71 788.79 953.31 1,013.22 525.88
Earnings Per Share (Basic)
5.66 5.87 6.89 7.70 7.38 3.96
Diluted EPS
5.54 5.73 6.70 7.49 7.12 3.79
Weighted Average Shares
66.61 71.34 75.39 81.59 90.96 77.99
Diluted Weighted Avg Shares
68.03 73.05 77.47 83.90 94.28 81.43
Comprehensive Income
- - 519.19 628.00 674.71 313.51