Income Statement
SPHERE 3D CORP.
ANY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
11.18 | 16.61 | 21.91 | 6.08 | 5.58 | 9.03 | 81.52 |
|
Cost of Revenue
|
8.55 | 13.38 | 15.03 | 2.04 | 3.73 | 5.48 | - |
|
Gross Profit
|
2.63 | 3.23 | 6.88 | 4.03 | 1.85 | 1.68 | 24.68 |
|
Operating Expenses
|
8.27 | 38.02 | 51.91 | 163.75 | 7.88 | 14.30 | 48.60 |
|
Research & Development
|
- | 0.00 | 1.03 | 0.61 | 2.05 | 3.43 | 7.28 |
|
Selling, General & Administrative
|
8.27 | 12.45 | 15.83 | 24.13 | 3.93 | 7.50 | 20.11 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-5.64 | -34.79 | -45.03 | -159.72 | -6.02 | -12.62 | -23.92 |
|
Non-Operating Income
|
- | - | - | - | - | 0.07 | 3.90 |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
- | 0.00 | 1.18 | 0.00 | 0.02 | 2.80 | 3.40 |
|
Other Non-Op Income / Expense
|
- | - | 1.06 | 2.60 | 2.10 | 0.01 | 2.01 |
|
Income Before Tax
|
- | - | - | - | -4.28 | -12.62 | -27.82 |
|
Income Tax Expense
|
0.00 | 0.15 | 0.01 | 0.17 | - | 13.52 | -1.63 |
|
Non-Controlling Interest
|
- | 0.00 | 0.08 | -0.11 | - | - | - |
|
Net Income
|
-21.48 | -9.47 | -23.41 | -192.80 | -4.28 | -26.21 | -26.18 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
1.24 | -27.68 | -38.84 | -131.45 | -4.99 | -8.76 | -17.83 |
|
Earnings Per Share (Basic)
|
-7.37 | -0.48 | -1.93 | -2.91 | - | - | - |
|
Diluted EPS
|
-7.37 | -0.48 | -1.93 | -2.91 | - | - | - |
|
Weighted Average Shares
|
2.91 | 19.80 | 12.13 | 66.29 | 2.69 | 1.66 | 4.98 |
|
Diluted Weighted Avg Shares
|
2.91 | 19.80 | 12.13 | 66.29 | - | - | - |
|
Comprehensive Income
|
-21.47 | -9.48 | -23.34 | -192.92 | -4.23 | -26.04 | -26.60 |