Income Statement
REALLOYS INC.
ALOY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
-0.03 | 0.00 | 0.06 | -0.33 | 0.01 | - | - | 0.69 | 0.91 | 0.09 | 0.00 | - |
|
Cost of Revenue
|
1.27 | 1.44 | 1.67 | 2.08 | 1.85 | 1.20 | 0.74 | 0.65 | 0.54 | - | - | - |
|
Gross Profit
|
1.17 | 1.13 | 1.44 | 2.88 | 4.26 | 2.17 | 0.33 | 0.05 | 0.37 | 0.02 | 0.00 | - |
|
Operating Expenses
|
5.19 | 4.44 | 6.74 | 7.42 | 6.54 | 2.58 | 1.33 | 1.15 | 1.63 | 0.83 | 0.42 | 0.02 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
4.50 | 3.57 | 5.14 | 4.73 | 4.63 | 1.77 | 1.18 | 0.93 | 1.11 | 0.50 | 0.24 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-4.03 | -3.31 | -5.30 | -4.55 | -2.28 | -0.41 | -1.01 | -1.11 | -1.26 | -0.81 | -0.42 | -0.02 |
|
Non-Operating Income
|
-0.40 | -0.16 | 0.63 | -0.47 | -0.34 | -0.06 | 1.98 | - | - | - | - | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | 0.06 | 0.05 | 0.00 | 0.00 | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
-4.43 | -3.47 | -4.66 | -5.02 | -2.62 | -0.35 | -2.98 | - | - | - | - | - |
|
Income Tax Expense
|
0.00 | 0.00 | -4.66 | -5.02 | 0.00 | - | - | - | 0.00 | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-4.43 | -3.47 | 0.00 | 0.00 | -2.62 | 0.35 | 2.98 | 1.15 | -1.26 | -0.81 | -0.42 | -0.02 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-4.02 | -3.29 | -5.25 | -4.52 | -2.26 | -0.40 | -0.99 | -1.08 | -1.25 | -0.81 | -0.42 | -0.02 |
|
Earnings Per Share (Basic)
|
-1.17 | -1.03 | -1.45 | -0.38 | - | -0.04 | -0.38 | -0.05 | -0.05 | -0.04 | -0.02 | - |
|
Diluted EPS
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
3.80 | 3.38 | 3.22 | - | - | 8.07 | 7.75 | 23.01 | 23.08 | 20.69 | 17.63 | - |
|
Diluted Weighted Avg Shares
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - |