Income Statement
ALIGN TECHNOLOGY INC
ALGN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
4,035.00 | 3,999.01 | 3,862.30 | 3,734.64 | 3,952.60 | 2,500.00 | 2,406.80 | 1,966.49 | 1,473.41 | 1,079.87 | 845.49 | 761.65 | 660.21 | 560.04 | 479.74 | 387.13 |
|
Cost of Revenue
|
1,323.95 | 1,199.85 | 1,155.40 | 1,100.86 | 1,017.23 | 708.71 | 662.90 | 518.63 | 356.47 | 264.58 | 205.38 | 183.21 | 162.10 | 143.65 | 118.46 | 83.71 |
|
Gross Profit
|
2,711.01 | 2,799.16 | 2,706.86 | 2,633.78 | 2,935.36 | 1,763.24 | 1,743.90 | 1,447.87 | 1,116.95 | 815.29 | 640.11 | 578.44 | 498.11 | 416.39 | 361.28 | 303.42 |
|
Operating Expenses
|
2,165.26 | 2,191.53 | 2,063.53 | 1,991.18 | 1,958.96 | 1,376.06 | 1,201.40 | 981.30 | 763.34 | 566.37 | 451.48 | 384.87 | 403.89 | 330.80 | 270.92 | 200.68 |
|
Research & Development
|
369.91 | 364.20 | 346.83 | 305.26 | 250.32 | 175.31 | 157.36 | 128.90 | 97.56 | 75.72 | 61.24 | 52.80 | 44.08 | 42.87 | 37.15 | 26.00 |
|
Selling, General & Administrative
|
1,755.79 | 1,763.19 | 1,703.38 | 1,674.47 | 1,708.64 | 1,200.76 | 1,072.05 | 852.40 | 665.78 | 490.65 | 390.24 | 217.26 | 180.05 | 152.04 | 142.17 | 114.01 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
545.76 | 607.63 | 643.34 | 642.60 | 976.40 | 387.17 | 542.49 | 466.56 | 353.61 | 248.92 | 188.63 | 193.58 | 94.21 | 85.59 | 90.36 | 102.73 |
|
Non-Operating Income
|
23.49 | -18.89 | -19.39 | -48.91 | 32.92 | -11.35 | -20.16 | -0.09 | -11.19 | 6.36 | 2.53 | 3.21 | 1.07 | 1.30 | 0.42 | 0.73 |
|
Interest Income
|
16.05 | 20.22 | 17.26 | 5.37 | 3.10 | 3.13 | 12.48 | 8.58 | - | - | - | - | - | 0.76 | 0.55 | 0.56 |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.02 |
|
Other Non-Op Income / Expense
|
- | - | - | - | 0.00 | 0.00 | 7.68 | -8.49 | 11.19 | -6.36 | -2.53 | -3.21 | -1.07 | -2.05 | - | - |
|
Income Before Tax
|
585.29 | 608.96 | 641.20 | 599.06 | 1,012.42 | 378.95 | 562.65 | 466.65 | 364.80 | 242.57 | 186.10 | 190.37 | 93.14 | 84.30 | 89.94 | 102.00 |
|
Income Tax Expense
|
174.94 | 187.60 | 196.15 | 237.48 | 240.40 | -1,396.94 | 119.88 | 66.42 | 133.38 | 52.88 | 42.08 | 44.54 | 28.84 | 25.61 | 23.23 | 27.75 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
410.35 | 421.36 | 445.05 | 361.57 | 772.02 | 1,775.89 | 442.78 | 400.24 | 231.42 | 189.68 | 144.02 | 145.83 | 64.30 | 58.69 | 66.72 | 74.25 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
783.19 | 752.66 | 785.74 | 768.39 | 1,085.13 | 480.71 | 621.48 | 521.29 | 391.35 | 272.92 | 206.64 | 211.43 | 108.10 | 99.03 | 102.47 | 114.12 |
|
Earnings Per Share (Basic)
|
5.66 | 5.63 | 5.82 | 4.62 | 9.78 | 22.55 | 5.57 | 5.00 | 2.89 | 2.38 | 1.80 | 1.81 | 0.80 | 0.73 | 0.86 | 0.98 |
|
Diluted EPS
|
5.65 | 5.62 | 5.81 | 4.61 | 9.69 | 22.41 | 5.53 | 4.92 | 2.83 | 2.33 | 1.77 | 1.77 | 0.78 | 0.71 | 0.83 | 0.95 |
|
Weighted Average Shares
|
72.54 | 74.88 | 76.43 | 78.19 | 78.92 | 78.76 | 79.42 | 80.06 | 80.09 | 79.86 | 80.00 | 80.75 | 80.55 | 80.53 | 77.99 | 75.83 |
|
Diluted Weighted Avg Shares
|
72.59 | 74.99 | 76.57 | 78.42 | 79.67 | 79.23 | 80.10 | 81.36 | 81.83 | 81.48 | 81.52 | 82.28 | 82.59 | 83.04 | 80.29 | 78.08 |
|
Comprehensive Income
|
479.76 | 406.17 | 476.51 | 346.96 | 732.85 | 1,820.08 | 444.86 | 396.89 | 232.93 | 189.72 | 143.18 | 145.40 | 64.39 | 58.85 | 66.63 | 73.93 |