Income Statement
AIRSCULPT TECHNOLOGIES, INC.
AIRS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
151.82 | 180.35 | 195.92 | 168.79 | 133.32 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
151.82 | 180.35 | 195.92 | 168.79 | 133.32 |
|
Operating Expenses
|
82.18 | 98.88 | 102.38 | 101.42 | 65.73 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
82.18 | 98.88 | 102.38 | 101.42 | 65.73 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
69.64 | 81.47 | 93.54 | 67.38 | 67.58 |
|
Non-Operating Income
|
87.28 | 89.53 | 90.54 | 78.67 | 56.70 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | 6.49 | 6.75 | 4.89 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
-17.64 | -8.06 | 3.00 | -11.30 | 10.88 |
|
Income Tax Expense
|
-5.97 | 0.19 | 7.48 | 3.38 | 0.33 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-11.67 | -8.25 | -4.48 | -14.68 | 10.55 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
82.42 | 93.36 | 103.79 | 75.44 | 74.18 |
|
Earnings Per Share (Basic)
|
-0.14 | -0.14 | -0.08 | -0.26 | -0.01 |
|
Diluted EPS
|
-0.14 | -0.14 | -0.08 | -0.26 | -0.01 |
|
Weighted Average Shares
|
60.45 | 57.69 | 56.78 | 55.68 | 55.64 |
|
Diluted Weighted Avg Shares
|
60.45 | 57.69 | 56.78 | 55.68 | 55.64 |
|
Comprehensive Income
|
-11.08 | -8.53 | -4.82 | -14.76 | - |