Income Statement
AAR CORP
AIR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY | May 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - | 1,748.30 | 1,767.60 | 1,662.60 | 1,594.30 | 2,035.00 | 2,137.30 | 2,065.00 | 1,775.78 |
|
Cost of Revenue
|
2,252.80 | 1,876.60 | 985.20 | 869.40 | 773.80 | 902.80 | 1,722.30 | - | - | - | - | - | - | - | - |
|
Gross Profit
|
527.70 | 442.30 | -985.20 | -869.40 | -773.80 | -902.80 | -1,722.30 | 1,748.30 | 1,767.60 | 1,662.60 | 1,594.30 | 2,035.00 | 2,137.30 | 2,065.00 | 1,775.78 |
|
Operating Expenses
|
347.70 | 312.20 | 230.40 | 202.20 | 182.40 | 220.60 | 215.40 | 208.60 | 196.70 | 170.80 | 171.40 | 197.60 | 198.40 | 189.40 | 173.60 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
347.70 | 312.20 | 230.40 | 202.20 | 182.40 | 220.60 | 215.40 | 208.60 | 196.70 | 170.80 | 171.40 | 197.60 | 198.40 | 189.40 | 173.60 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
180.00 | 130.10 | -1,215.60 | -1,071.60 | -956.20 | -1,123.40 | -1,937.70 | 1,539.70 | 1,570.90 | 1,491.80 | 1,422.90 | 1,837.40 | 1,938.90 | 1,875.60 | 1,602.18 |
|
Non-Operating Income
|
141.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Income
|
1.80 | 2.20 | 1.00 | 0.10 | 0.20 | 0.50 | 1.00 | 0.10 | 0.20 | 0.30 | 0.30 | 1.60 | 1.50 | 1.24 | 0.35 |
|
Interest Expense
|
- | 43.20 | 12.20 | 2.40 | 5.00 | 9.30 | 9.50 | 8.00 | 5.50 | 6.40 | 26.50 | 42.00 | 41.60 | 37.77 | 30.67 |
|
Other Non-Op Income / Expense
|
7.40 | 4.90 | 2.70 | 1.80 | 0.20 | -1.90 | - | - | -0.20 | - | - | 3.10 | 6.80 | 1.54 | 3.34 |
|
Income Before Tax
|
38.90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Tax Expense
|
26.40 | 12.00 | 31.40 | 26.60 | 18.20 | 5.60 | 4.90 | -2.90 | 24.10 | 18.80 | -28.50 | 32.10 | 26.70 | 25.48 | 35.36 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | 0.30 | 0.50 | 0.31 | - |
|
Net Income
|
12.50 | 46.30 | 90.20 | 78.70 | 35.80 | 4.40 | 7.50 | 15.60 | 56.50 | 47.70 | 10.20 | 72.90 | 55.00 | 67.72 | 69.83 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY | May 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
235.20 | 171.30 | -1,187.70 | -1,038.50 | -919.90 | -1,079.70 | -1,894.90 | 1,580.20 | 1,623.80 | 1,541.80 | 1,492.00 | 1,917.80 | 2,018.60 | 1,955.93 | 1,661.48 |
|
Earnings Per Share (Basic)
|
0.35 | 1.30 | 2.56 | 2.20 | 1.01 | 0.12 | 0.20 | 0.44 | 1.66 | 1.37 | 0.26 | 1.85 | 1.38 | 1.68 | 1.76 |
|
Diluted EPS
|
0.35 | 1.29 | 2.53 | 2.17 | 1.00 | 0.13 | 0.21 | 0.41 | 1.64 | 1.37 | 0.24 | 1.83 | 1.38 | 1.65 | 1.73 |
|
Weighted Average Shares
|
35.60 | 35.10 | 34.70 | 35.60 | 35.00 | 34.80 | 34.50 | 34.20 | 33.90 | 34.40 | 39.10 | 38.60 | 38.30 | 38.81 | - |
|
Diluted Weighted Avg Shares
|
35.80 | 35.40 | 35.10 | 36.00 | 35.30 | 35.00 | 34.90 | 34.60 | 34.30 | 34.60 | 39.40 | 39.10 | 40.60 | 43.08 | - |
|
Comprehensive Income
|
15.70 | 61.00 | 86.30 | 77.40 | 62.10 | 0.70 | -1.40 | 23.50 | 61.00 | 43.70 | -0.90 | 86.10 | 67.70 | - | - |