Income Statement
AXE COMPUTE INC.
AGPU
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Cost of Revenue
|
0.07 | 0.83 | 0.63 | 0.51 | 0.49 | 0.45 | 0.53 | 0.42 | - | - | - | - | - | - | - |
|
Gross Profit
|
-0.07 | 0.80 | 1.15 | 1.00 | 0.93 | 0.81 | 0.88 | 1.00 | 0.51 | 0.27 | 0.35 | 0.57 | 0.28 | 0.06 | 0.04 |
|
Operating Expenses
|
2.15 | 11.74 | 15.23 | 3.80 | 2.70 | 2.35 | 2.96 | 7.86 | 1.21 | 1.16 | 0.85 | 0.97 | 1.10 | 0.76 | 0.35 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
25.92 | 7.42 | 9.43 | 11.11 | 10.93 | 10.35 | 9.78 | 4.63 | 6.04 | 5.17 | 3.40 | 4.88 | 7.53 | 6.29 | 3.56 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-2.22 | -10.94 | -14.08 | -2.80 | -1.76 | -1.55 | -2.08 | -6.87 | -0.70 | -0.88 | -0.50 | -0.41 | -0.82 | -0.70 | -0.31 |
|
Non-Operating Income
|
- | - | - | 22.94 | 18.55 | - | - | - | - | - | - | - | - | - | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | 0.00 | 0.39 | 0.38 | 0.64 | 0.26 | 0.23 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | -0.44 | -2.29 | - | - | - | - | - | - | - |
|
Income Before Tax
|
- | - | - | -25.74 | -20.32 | - | - | - | - | - | - | - | - | - | - |
|
Income Tax Expense
|
- | - | - | 0.00 | -0.66 | - | - | - | - | - | - | - | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-233.10 | -12.66 | -13.98 | -25.74 | -19.66 | 24.43 | 21.04 | - | - | - | - | -6.83 | -9.41 | -7.42 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-2.09 | -10.78 | -13.34 | -1.48 | -0.42 | -0.52 | -1.38 | -6.72 | -0.63 | -0.80 | -0.42 | -0.41 | -0.82 | -0.70 | -0.31 |
|
Earnings Per Share (Basic)
|
-13.37 | -2.32 | -3.48 | -0.35 | - | - | - | - | - | - | - | - | - | - | - |
|
Diluted EPS
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
17.43 | 5.45 | 4.01 | 73.00 | 54.88 | 11.95 | 2.87 | 12.82 | 6.36 | 2.82 | 3.88 | 2.99 | 151.96 | 69.59 | - |
|
Diluted Weighted Avg Shares
|
17.43 | 5.45 | 4.01 | 73.00 | 54.88 | 11.95 | 2.87 | 12.82 | - | - | 3.88 | - | 151.96 | 69.59 | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | -7.75 | -6.52 | - | - | - | - | - |