Income Statement
FEDERAL AGRICULTURAL MORTGAGE CORP
AGM
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,629.89 | 1,603.52 | 1,392.29 | 716.85 | 424.79 | 503.53 | 666.04 | 310.30 | 223.42 | 170.75 | 154.58 | 162.21 | 301.17 | 125.72 | 73.92 |
|
Cost of Revenue
|
1,254.43 | 1,261.14 | 1,065.88 | 446.71 | 201.83 | 321.00 | 475.46 | 369.51 | 244.64 | 172.63 | 137.79 | 170.72 | 137.38 | - | - |
|
Gross Profit
|
375.46 | 342.38 | 326.41 | 270.13 | 222.96 | 182.53 | 190.58 | -59.21 | -21.22 | -1.88 | 16.80 | -8.51 | 163.79 | - | - |
|
Operating Expenses
|
44.61 | 38.24 | 34.96 | 29.77 | 27.51 | 21.98 | 51.92 | 49.92 | 42.77 | 40.32 | 35.48 | 31.49 | 33.11 | 30.91 | 28.66 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
44.61 | 38.24 | 34.96 | 29.77 | 27.51 | 21.98 | 20.31 | 19.71 | 15.96 | 15.11 | 13.11 | 12.20 | 11.56 | 11.12 | 9.73 |
|
Other Operating Expenses
|
- | - | - | - | - | - | 23.16 | 22.38 | 18.53 | 17.55 | 13.44 | 12.48 | 15.29 | 11.72 | 10.78 |
|
Operating Income
|
330.85 | 304.14 | 291.45 | 240.36 | 195.46 | 160.56 | 138.65 | -109.12 | -63.99 | -42.20 | -18.69 | -40.00 | 130.69 | -30.91 | -28.66 |
|
Non-Operating Income
|
75.14 | 46.04 | 38.35 | 14.68 | 27.84 | 23.12 | 0.00 | -245.14 | -194.67 | -161.56 | -126.76 | -113.11 | -0.58 | -122.02 | -73.31 |
|
Interest Income
|
1,612.25 | 1,603.52 | 1,392.29 | 716.85 | 424.79 | 503.53 | 645.09 | 544.28 | 400.53 | 311.90 | 264.82 | 230.57 | 235.40 | 264.67 | 274.69 |
|
Interest Expense
|
1,221.51 | 1,249.65 | 1,064.74 | 445.91 | 204.01 | 312.95 | 471.96 | 369.85 | 242.89 | 171.63 | 139.02 | 170.72 | 137.28 | 142.69 | 153.38 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
255.71 | 258.10 | 253.10 | 225.68 | 167.61 | 137.43 | 138.65 | 136.02 | 130.69 | 119.36 | 108.08 | 73.11 | 131.27 | 91.12 | 44.65 |
|
Income Tax Expense
|
48.30 | 50.91 | 53.10 | 47.54 | 35.35 | 28.79 | 29.11 | 136.02 | 130.69 | 119.36 | 108.08 | 25.02 | 55.94 | 44.34 | 27.98 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | 0.00 | 0.00 | 0.17 | 0.03 | 5.14 | 22.19 | 22.19 | 22.19 | 22.19 |
|
Net Income
|
207.42 | 207.19 | 200.00 | 178.14 | 132.26 | 108.65 | 109.55 | 0.00 | 0.00 | 0.00 | 0.00 | 48.09 | 75.33 | 46.77 | 16.66 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
330.85 | 304.14 | 291.45 | 240.36 | 195.46 | 160.56 | 138.65 | -109.12 | -63.99 | -42.20 | -18.69 | -40.00 | 130.69 | -30.91 | -28.66 |
|
Earnings Per Share (Basic)
|
16.73 | 16.59 | 15.97 | 14.00 | 10.00 | 8.31 | 8.76 | 8.91 | 6.73 | 6.12 | 4.33 | 3.50 | 6.64 | 4.19 | 1.33 |
|
Diluted EPS
|
16.62 | 16.44 | 15.81 | 13.87 | 9.92 | 8.27 | 8.69 | 8.83 | 6.60 | 5.97 | 4.19 | 3.37 | 6.41 | 3.98 | 1.28 |
|
Weighted Average Shares
|
10.91 | 10.87 | 10.83 | 10.79 | 10.76 | 10.73 | 10.70 | 10.65 | 10.59 | 10.48 | 10.95 | 10.92 | 10.82 | 10.48 | - |
|
Diluted Weighted Avg Shares
|
10.98 | 10.98 | 10.94 | 10.88 | 10.85 | 10.79 | 10.78 | 10.75 | 10.80 | 10.75 | 11.31 | 11.37 | 11.21 | 11.02 | - |
|
Comprehensive Income
|
232.94 | 235.19 | 210.70 | 123.45 | 150.04 | 110.89 | 68.43 | 81.92 | 92.76 | 122.11 | 42.15 | 79.83 | -14.84 | 41.37 | 77.76 |