Income Statement
ALSET INC.
AEI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
4.47 | 21.12 | 22.09 | 4.48 | 19.80 | 16.24 |
|
Cost of Revenue
|
3.22 | 12.78 | 14.58 | 3.73 | - | 0.00 |
|
Gross Profit
|
1.25 | 8.33 | 7.51 | 0.75 | 19.80 | 16.24 |
|
Operating Expenses
|
15.01 | 10.84 | 9.53 | 7.84 | 34.79 | 17.93 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
15.01 | 10.84 | 9.53 | 7.84 | 23.49 | 5.84 |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-13.76 | -2.50 | -2.02 | -7.09 | -14.99 | -1.69 |
|
Non-Operating Income
|
-0.67 | 3.19 | 0.05 | 0.01 | 1.29 | -2.28 |
|
Interest Income
|
- | - | - | - | - | - |
|
Interest Expense
|
- | - | 0.00 | 0.00 | 0.41 | 0.15 |
|
Other Non-Op Income / Expense
|
-2.13 | -3.23 | -24.48 | -0.69 | -0.05 | 0.00 |
|
Income Before Tax
|
-48.92 | -4.02 | -61.19 | -46.21 | -0.31 | -3.97 |
|
Income Tax Expense
|
-1.50 | 17.00 | 4.44 | -48.46 | -0.01 | 0.01 |
|
Non-Controlling Interest
|
-1.94 | -0.20 | -2.33 | -5.72 | - | - |
|
Net Income
|
-47.41 | -21.02 | -65.62 | 2.25 | 129.22 | 4.40 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-13.76 | -2.50 | -2.02 | -7.09 | -14.99 | -1.69 |
|
Earnings Per Share (Basic)
|
-2.22 | -0.43 | -6.52 | -6.22 | - | - |
|
Diluted EPS
|
-2.22 | -0.43 | -6.52 | - | - | - |
|
Weighted Average Shares
|
21.36 | 9.24 | 9.04 | 6.51 | - | - |
|
Diluted Weighted Avg Shares
|
21.36 | 9.24 | 9.04 | - | - | - |
|
Comprehensive Income
|
-47.65 | -8.65 | -61.58 | -40.04 | -0.31 | -1.92 |