Income Statement
ADIENT PLC
ADNT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
14,612.00 | 14,688.00 | 15,395.00 | 14,121.00 | 13,680.00 | 12,670.00 | 16,526.00 | 17,439.00 | - |
|
Cost of Revenue
|
13,574.00 | 13,760.00 | 14,362.00 | 13,314.00 | 12,854.00 | 12,078.00 | 15,725.00 | 16,528.00 | 14,805.00 |
|
Gross Profit
|
961.00 | 928.00 | 1,033.00 | 807.00 | 1,008.00 | 1,111.00 | 801.00 | 911.00 | 1,408.00 |
|
Operating Expenses
|
522.00 | 507.00 | 554.00 | 598.00 | 537.00 | 558.00 | 671.00 | 694.00 | 691.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
522.00 | 507.00 | 554.00 | 598.00 | 537.00 | 558.00 | 671.00 | 694.00 | 691.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
439.00 | 421.00 | 479.00 | 209.00 | 471.00 | 553.00 | 130.00 | 217.00 | 717.00 |
|
Non-Operating Income
|
527.00 | 288.00 | 184.00 | 155.00 | -968.00 | 982.00 | 128.00 | 1,338.00 | -344.00 |
|
Interest Income
|
24.00 | 28.00 | 22.00 | 9.00 | 7.00 | 11.00 | 11.00 | 5.00 | 4.00 |
|
Interest Expense
|
183.00 | 187.00 | 132.00 | 192.00 | 229.00 | 203.00 | 137.00 | 143.00 | - |
|
Other Non-Op Income / Expense
|
68.00 | 90.00 | 84.00 | 76.00 | 1,484.00 | 256.00 | 275.00 | 279.00 | 522.00 |
|
Income Before Tax
|
34.00 | 507.00 | 474.00 | 651.00 | 1,684.00 | -3.00 | 173.00 | 4.00 | 1,061.00 |
|
Income Tax Expense
|
193.00 | 115.00 | 90.00 | 174.00 | 331.00 | 118.00 | 493.00 | 564.00 | 1,061.00 |
|
Non-Controlling Interest
|
90.00 | 83.00 | 90.00 | 80.00 | 82.00 | 61.00 | 83.00 | 84.00 | 85.00 |
|
Net Income
|
-281.00 | 18.00 | 205.00 | -120.00 | 1,108.00 | -547.00 | -491.00 | -1,685.00 | 0.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
439.00 | 421.00 | 479.00 | 209.00 | 471.00 | 553.00 | 130.00 | 217.00 | 717.00 |
|
Earnings Per Share (Basic)
|
-3.39 | 0.20 | 2.17 | -1.27 | 11.76 | -5.83 | -5.25 | -18.06 | 9.38 |
|
Diluted EPS
|
-3.39 | 0.20 | 2.15 | -1.27 | 11.58 | -5.83 | -5.25 | -18.06 | 9.34 |
|
Weighted Average Shares
|
83.00 | 89.50 | 94.50 | 94.80 | 94.20 | 93.80 | 93.60 | 93.30 | 93.50 |
|
Diluted Weighted Avg Shares
|
83.00 | 90.10 | 95.40 | 94.80 | 95.70 | 93.80 | 93.60 | 93.30 | 93.90 |
|
Comprehensive Income
|
-256.00 | 167.00 | 208.00 | -338.00 | 1,146.00 | -643.00 | -529.00 | -1,819.00 | 756.00 |