Income Statement
PROFRAC HOLDING CORP.
ACDC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
1,941.80 | 2,190.90 | 2,630.00 | 2,425.60 |
|
Cost of Revenue
|
- | - | - | - |
|
Gross Profit
|
1,941.80 | 2,190.90 | 2,630.00 | 2,425.60 |
|
Operating Expenses
|
190.50 | 204.60 | 268.50 | 243.10 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
190.50 | 204.60 | 268.50 | 243.10 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
1,751.30 | 1,986.30 | 2,361.50 | 2,182.50 |
|
Non-Operating Income
|
2,119.70 | 2,201.10 | 2,419.50 | 1,830.70 |
|
Interest Income
|
- | - | - | - |
|
Interest Expense
|
138.80 | 156.60 | 154.90 | 59.50 |
|
Other Non-Op Income / Expense
|
-3.80 | 3.00 | -36.20 | 16.50 |
|
Income Before Tax
|
-0.50 | 1.00 | 99.90 | 351.80 |
|
Income Tax Expense
|
0.60 | 0.30 | 39.70 | 260.30 |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
-369.00 | -215.10 | -97.70 | 91.50 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
2,167.60 | 2,428.50 | 2,799.90 | 2,449.80 |
|
Earnings Per Share (Basic)
|
-2.22 | -1.38 | -0.82 | 2.06 |
|
Diluted EPS
|
-2.22 | -1.38 | -0.82 | 2.06 |
|
Weighted Average Shares
|
168.30 | 159.90 | 130.90 | 44.30 |
|
Diluted Weighted Avg Shares
|
168.30 | 159.90 | 130.90 | 44.50 |
|
Comprehensive Income
|
-368.90 | -215.30 | -97.40 | 91.50 |