Income Statement
AMERIS BANCORP
ABCB
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,665.56 | 1,671.54 | 1,077.87 | 1,085.45 | 1,020.87 | 1,084.25 | 834.51 | 531.74 | 398.80 | 344.87 | 275.98 | 227.40 | 172.87 | 187.35 | 193.88 |
|
Cost of Revenue
|
527.85 | 587.89 | - | - | - | - | 150.99 | 86.60 | 42.59 | 23.79 | 14.86 | 20.33 | 21.62 | 46.16 | 60.28 |
|
Gross Profit
|
1,137.71 | 1,083.65 | - | - | - | - | 683.52 | 445.14 | 356.22 | 321.08 | 261.12 | 207.07 | 151.25 | 141.19 | 133.60 |
|
Operating Expenses
|
603.95 | 607.79 | 578.28 | 560.66 | 560.12 | 598.63 | 471.94 | 293.65 | 231.94 | 215.84 | 199.12 | 150.87 | 121.95 | 119.47 | 101.95 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
360.86 | 360.25 | 331.97 | 332.20 | 346.21 | 368.32 | 231.87 | 154.86 | 125.15 | 111.02 | 97.32 | 76.75 | 58.29 | 54.74 | 40.93 |
|
Other Operating Expenses
|
243.09 | 247.54 | 246.32 | 228.46 | 213.91 | 230.31 | 240.07 | 138.78 | 106.79 | 104.82 | 101.80 | 74.12 | 63.66 | 64.73 | 61.02 |
|
Operating Income
|
533.76 | 475.86 | -578.28 | -560.66 | -560.12 | -598.63 | 211.58 | 151.49 | 124.28 | 105.25 | 62.01 | 56.21 | 29.30 | 21.72 | 31.65 |
|
Non-Operating Income
|
0.00 | 0.00 | -935.22 | -1,013.75 | -1,056.24 | -938.87 | 0.00 | 0.00 | 0.00 | 0.00 | 5.26 | 0.00 | 0.00 | -4.57 | 0.00 |
|
Interest Income
|
1,394.53 | 1,378.28 | 1,280.44 | 893.89 | 703.11 | 726.50 | 636.39 | 413.33 | 294.35 | 239.07 | 190.39 | 164.57 | 126.32 | 129.48 | 141.07 |
|
Interest Expense
|
457.60 | 529.09 | 445.39 | 92.86 | 47.79 | 88.75 | 131.23 | 69.93 | 34.22 | 19.69 | 14.86 | 14.68 | 10.14 | 15.07 | 27.55 |
|
Other Non-Op Income / Expense
|
239.56 | 240.88 | 121.33 | 320.87 | 260.58 | 188.77 | 116.61 | 86.50 | 76.47 | 43.39 | 34.74 | 13.83 | 19.53 | - | - |
|
Income Before Tax
|
533.76 | 475.86 | 356.94 | 453.10 | 496.11 | 340.24 | 211.58 | 151.49 | 124.28 | 105.25 | 56.74 | 56.21 | 29.30 | 26.29 | 31.65 |
|
Income Tax Expense
|
121.61 | 117.18 | 87.83 | 106.56 | 119.20 | 78.26 | 50.14 | 30.46 | 50.73 | 33.15 | 15.90 | 17.48 | 9.29 | 11.85 | 10.56 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
412.15 | 358.69 | 269.11 | 346.54 | 376.91 | 261.99 | 161.44 | 121.03 | 73.55 | 72.10 | 40.85 | 38.72 | 20.02 | 14.44 | 21.09 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
533.76 | 475.86 | -578.28 | -560.66 | -560.12 | -598.63 | 211.58 | 151.49 | 124.28 | 105.25 | 62.01 | 56.21 | 34.24 | 21.72 | 31.65 |
|
Earnings Per Share (Basic)
|
6.02 | 5.21 | 3.90 | 5.01 | 5.43 | 3.78 | 2.76 | 2.81 | 2.00 | 2.10 | 1.29 | 1.48 | 0.76 | 0.46 | 0.76 |
|
Diluted EPS
|
6.00 | 5.19 | 3.89 | 4.99 | 5.40 | 3.77 | 2.75 | 2.80 | 1.98 | 2.08 | 1.27 | 1.46 | 0.75 | 0.46 | 0.76 |
|
Weighted Average Shares
|
68.45 | 68.81 | 68.98 | 69.19 | 69.43 | 69.26 | 58.46 | 43.14 | 36.83 | 0.03 | 31.76 | 0.03 | 0.02 | 0.02 | - |
|
Diluted Weighted Avg Shares
|
68.71 | 69.06 | 69.10 | 69.42 | 69.76 | 69.43 | 58.61 | 43.25 | 37.14 | 0.03 | 32.13 | 0.03 | 0.02 | 0.02 | - |
|
Comprehensive Income
|
450.59 | 364.51 | 279.67 | 284.44 | 359.00 | 277.50 | 184.26 | 117.87 | 73.33 | 67.69 | 43.59 | 45.12 | 13.12 | 13.75 | 22.19 |