利润表
XOMA ROYALTY CORP
XOMA
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
52.15 | 28.50 | 4.76 | 6.03 | 38.16 | 29.39 | 18.37 | 5.30 | 52.69 | 5.56 | 55.45 | 18.87 | 35.45 | 33.78 | 58.20 |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 0.14 | - |
|
毛利润
|
52.15 | 28.50 | 4.76 | 6.03 | 38.16 | 29.39 | 18.37 | 5.30 | 52.69 | 5.56 | 55.45 | 18.87 | 35.45 | 33.64 | 58.20 |
|
营业费用
|
40.77 | 68.46 | 46.61 | 23.44 | 20.63 | 16.97 | 22.26 | 22.16 | 35.66 | 67.12 | 95.17 | 100.70 | 93.66 | 90.23 | 92.15 |
|
研发费用
|
1.71 | 2.88 | 0.14 | 0.15 | 0.17 | 0.17 | 1.25 | 1.68 | 7.88 | 44.23 | 70.85 | 80.75 | 74.85 | 68.23 | 68.14 |
|
销售、一般及行政费用
|
36.10 | 34.50 | 25.61 | 23.19 | 20.46 | 16.80 | 21.00 | 18.56 | 24.34 | 18.32 | 20.62 | 19.87 | 18.48 | 16.78 | 24.01 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
11.38 | -39.96 | -41.85 | -17.41 | 17.53 | 12.42 | -3.89 | -16.86 | 17.03 | -61.56 | -39.72 | -81.83 | -58.21 | -56.59 | -33.96 |
|
营业外收入
|
-20.43 | -20.46 | -1.02 | -0.30 | 1.63 | 0.62 | -1.90 | -3.42 | 0.77 | - | -19.12 | -43.53 | 65.87 | 14.37 | -1.23 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
13.03 | 13.84 | 0.57 | - | 0.46 | 1.84 | 1.92 | 0.92 | 1.24 | 3.95 | 4.19 | 4.30 | 4.63 | 4.39 | 2.46 |
|
其他营业外收入/支出
|
12.24 | 6.92 | 1.59 | 0.30 | -0.88 | 1.23 | 3.82 | 4.34 | - | - | 5.50 | 2.06 | -0.20 | -0.96 | 3.69 |
|
税前利润
|
31.82 | -19.48 | -40.80 | -17.10 | 15.90 | 11.80 | -1.98 | -13.44 | 16.26 | - | -20.61 | -38.30 | -124.07 | -70.96 | -32.73 |
|
所得税费用
|
0.10 | -5.68 | 0.00 | -0.02 | 0.10 | -1.50 | 0.00 | -0.10 | 1.66 | - | 0.00 | -38.30 | -124.07 | -0.07 | -32.73 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
31.71 | -13.82 | -40.83 | -17.10 | 15.80 | 13.30 | -1.98 | -13.34 | 14.60 | -53.53 | -20.61 | 0.00 | 0.00 | -70.89 | 0.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
11.38 | -39.96 | -41.85 | -17.41 | 17.53 | 12.44 | -3.86 | -16.83 | 17.34 | -60.79 | -39.72 | -81.83 | -55.63 | -52.47 | -28.60 |
|
基本每股收益
|
1.53 | -1.65 | -4.04 | -1.98 | 0.69 | 0.82 | - | -1.59 | 0.75 | -8.89 | -0.17 | -0.36 | - | - | - |
|
稀释每股收益
|
1.46 | -1.65 | -4.04 | -1.98 | 0.65 | 0.78 | - | -1.59 | 0.73 | -8.89 | -0.17 | -0.67 | - | - | - |
|
加权平均股数
|
12.08 | 11.70 | 0.01 | 11.41 | 11.29 | 10.67 | - | 8.37 | 7.62 | 6.02 | 117.80 | 107.44 | - | - | 0.03 |
|
稀释加权平均股数
|
17.98 | 11.70 | 0.01 | 11.41 | 12.19 | 11.50 | - | 8.37 | 7.98 | 6.02 | 117.80 | 115.33 | - | - | 0.03 |
|
综合收益
|
31.69 | -13.75 | -40.83 | -17.10 | 15.80 | 13.30 | -1.98 | - | - | - | - | 0.00 | 0.00 | 0.01 | 0.00 |