利润表
WILLIAMS SONOMA INC
WSM
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
7,806.82 | 7,711.54 | 7,750.65 | 8,674.42 | 8,245.94 | 6,783.19 | 5,898.01 | 5,671.59 | 5,292.36 | 5,083.81 | 4,976.09 | 4,698.72 | 4,387.89 | 4,042.87 | 3,720.90 | 3,504.16 |
|
营业成本
|
4,203.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
3,603.05 | 3,582.30 | 3,303.60 | 3,677.73 | 3,631.96 | 2,636.27 | 2,139.09 | 2,101.01 | 1,931.71 | 1,883.31 | 1,844.21 | 1,800.50 | 1,704.22 | 1,592.48 | 1,459.86 | 1,373.86 |
|
营业费用
|
2,187.33 | 2,152.12 | 2,059.41 | 2,179.31 | 2,178.85 | 1,725.57 | 1,673.22 | 1,665.06 | 1,477.90 | 1,410.71 | 1,355.58 | 1,298.24 | 1,252.12 | 1,183.31 | 1,078.12 | 1,050.45 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
2,187.33 | 2,152.12 | 2,059.41 | 2,179.31 | 2,178.85 | 1,725.57 | 1,673.22 | 1,665.06 | 1,477.90 | 1,410.71 | 1,355.58 | 1,298.24 | 1,252.12 | 1,183.31 | 1,078.12 | 1,050.45 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
1,415.72 | 1,430.18 | 1,244.19 | 1,498.42 | 1,453.12 | 910.70 | 465.87 | 435.95 | 453.81 | 472.60 | 488.63 | 502.27 | 452.10 | 409.16 | 381.73 | 323.41 |
|
营业外收入
|
-36.84 | -55.55 | -29.16 | -2.26 | 1.87 | 16.23 | 8.85 | 6.71 | 1.37 | 0.69 | 0.63 | 0.06 | -0.58 | -0.79 | -0.10 | 0.35 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
税前利润
|
1,452.56 | 1,485.73 | 1,273.36 | 1,500.68 | 1,451.25 | 894.47 | 457.02 | 429.25 | 452.44 | 471.91 | 488.01 | 502.20 | 452.68 | 409.96 | 381.83 | 323.06 |
|
所得税费用
|
364.12 | 360.48 | 323.59 | 372.78 | 324.91 | 213.75 | 100.96 | 429.25 | 192.89 | 166.52 | 177.94 | 193.35 | 173.78 | 153.23 | 144.90 | 122.83 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
1,088.44 | 1,125.25 | 949.76 | 1,127.90 | 1,126.34 | 680.71 | 356.06 | 0.00 | 259.55 | 305.39 | 310.07 | 308.85 | 278.90 | 256.73 | 236.93 | 200.23 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,647.17 | 1,659.99 | 1,476.78 | 1,712.58 | 1,649.20 | 1,099.35 | 653.63 | 624.76 | 636.89 | 645.79 | 656.39 | 664.54 | 601.89 | 543.62 | 512.29 | 468.04 |
|
基本每股收益
|
8.96 | 8.91 | 14.71 | 16.58 | 15.17 | 8.81 | 4.56 | 4.10 | 3.03 | 3.45 | 3.42 | 3.30 | 2.89 | 2.59 | 2.27 | 1.87 |
|
稀释每股收益
|
8.84 | 8.79 | 14.55 | 16.32 | 14.75 | 8.61 | 4.49 | 4.05 | 3.02 | 3.41 | 3.37 | 3.24 | 2.82 | 2.54 | 2.22 | 1.83 |
|
加权平均股数
|
121.45 | 126.24 | 64.57 | 68.02 | 74.27 | 77.26 | 78.11 | 81.42 | 85.59 | 88.59 | 90.79 | 93.63 | 96.67 | 99.27 | 104.35 | 106.96 |
|
稀释加权平均股数
|
123.15 | 128.04 | 65.27 | 69.10 | 76.35 | 79.06 | 79.23 | 82.34 | 86.08 | 89.46 | 92.10 | 95.20 | 98.77 | 101.05 | 106.58 | 109.52 |
|
综合收益
|
1,096.85 | 1,119.21 | 948.02 | 1,124.92 | 1,122.63 | 688.18 | 352.55 | 329.39 | 262.67 | 306.10 | 302.00 | 299.78 | 271.79 | 257.77 | - | - |