利润表
VERASTEM, INC.
VSTM
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
30.91 | 10.00 | - | 2.60 | 2.05 | 88.52 | 17.46 | 26.72 | - | - | - | - | - | - |
|
营业成本
|
- | - | - | - | - | - | - | 0.17 | - | - | - | - | - | - |
|
毛利润
|
30.91 | 10.00 | - | 2.60 | 2.05 | 88.52 | 17.46 | 26.55 | - | - | - | - | - | - |
|
营业费用
|
195.75 | 124.96 | 92.08 | 75.53 | 63.46 | 104.13 | 146.99 | 121.50 | 67.80 | 37.00 | 58.20 | 53.61 | 41.40 | 32.23 |
|
研发费用
|
114.60 | 81.33 | 61.36 | 50.56 | 39.35 | 41.38 | 45.78 | 43.65 | 46.42 | 19.78 | 40.57 | 35.45 | 25.93 | 21.71 |
|
销售、一般及行政费用
|
81.15 | 43.62 | 30.73 | 24.98 | 24.12 | 62.76 | 101.21 | 77.27 | 21.38 | 17.22 | 17.63 | 18.16 | 15.47 | 10.52 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-164.83 | -114.96 | -92.08 | -72.93 | -61.41 | -15.62 | -129.53 | -94.95 | -67.80 | -37.00 | -58.20 | -53.61 | -41.40 | -32.23 |
|
营业外收入
|
44.64 | 15.50 | - | 0.88 | 9.79 | 51.92 | - | - | - | - | - | - | - | - |
|
利息收入
|
4.07 | 4.15 | 6.21 | 1.22 | 0.18 | 0.52 | 4.38 | 2.60 | 0.56 | 0.56 | 0.33 | 0.24 | 0.20 | 0.25 |
|
利息支出
|
1.14 | 4.56 | 4.14 | 2.14 | 10.00 | 15.79 | 20.61 | 5.81 | 0.56 | - | - | - | - | - |
|
其他营业外收入/支出
|
-0.20 | -0.12 | -0.11 | 0.05 | - | 1.30 | -0.64 | - | - | - | - | - | - | - |
|
税前利润
|
-209.47 | -130.45 | - | -73.81 | -71.20 | -67.53 | - | - | - | - | - | - | - | - |
|
所得税费用
|
0.00 | 0.19 | - | 0.00 | 0.00 | 0.19 | - | - | - | - | - | - | - | - |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
-209.47 | -130.64 | -87.37 | -73.81 | -71.20 | -67.73 | -149.21 | -72.43 | -67.80 | - | -57.87 | -53.37 | -41.20 | -31.98 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-164.83 | -114.96 | -92.08 | -72.93 | -61.41 | -15.62 | -129.53 | -94.95 | -67.80 | -36.33 | -57.45 | -53.18 | -41.17 | -32.02 |
|
基本每股收益
|
-3.02 | -3.66 | -3.96 | -0.38 | -0.41 | -0.44 | -2.00 | -1.12 | - | - | - | - | - | - |
|
稀释每股收益
|
-3.02 | -3.66 | -3.93 | -0.38 | -0.41 | -0.44 | -2.00 | -1.37 | - | - | - | - | - | - |
|
加权平均股数
|
69.31 | 35.71 | 22.05 | 193.65 | 174.41 | 153.33 | 74.58 | 64.96 | - | - | - | - | - | - |
|
稀释加权平均股数
|
69.31 | 35.71 | 22.05 | 0.19 | 174.41 | 153.33 | 74.58 | 69.32 | - | - | - | - | - | - |
|
综合收益
|
-204.24 | -130.65 | -87.35 | -73.85 | -71.22 | -67.69 | -149.32 | -72.31 | -67.83 | -36.45 | -57.83 | -53.38 | -41.20 | -31.96 |