利润表
TRONOX HOLDINGS PLC
TROX
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
2,898.00 | 3,074.00 | 2,850.00 | 3,454.00 | 3,572.00 | 2,758.00 | 2,642.00 | 1,819.00 | - | - | - | - | - | - |
|
营业成本
|
- | - | - | - | - | - | - | 1,321.00 | - | - | - | - | - | - |
|
毛利润
|
269.00 | 515.00 | 462.00 | 832.00 | 895.00 | 621.00 | 464.00 | 498.00 | 388.00 | 247.00 | 120.00 | 207.00 | 190.00 | 264.00 |
|
营业费用
|
290.00 | 296.00 | 276.00 | 289.00 | 318.00 | 347.00 | 347.00 | 267.00 | 251.00 | 210.00 | 217.00 | 192.00 | 187.00 | 239.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
290.00 | 296.00 | 276.00 | 289.00 | 318.00 | 347.00 | 347.00 | 267.00 | 251.00 | 210.00 | 217.00 | 192.00 | 187.00 | 239.00 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-21.00 | 219.00 | 186.00 | 543.00 | 577.00 | 274.00 | 117.00 | 231.00 | 137.00 | 37.00 | -97.00 | 15.00 | 3.00 | 25.00 |
|
营业外收入
|
437.00 | 146.00 | 137.00 | 235.00 | 203.00 | 160.00 | 205.00 | 188.00 | 224.00 | 683.00 | 597.00 | -821.00 | 64.00 | -994.00 |
|
利息收入
|
6.00 | 10.00 | 18.00 | 9.00 | 7.00 | 8.00 | 18.00 | 33.00 | - | - | - | - | - | - |
|
利息支出
|
185.00 | 168.00 | 158.00 | 132.00 | 157.00 | 189.00 | 201.00 | 193.00 | 49.00 | 174.00 | 160.00 | 124.00 | - | 53.00 |
|
其他营业外收入/支出
|
0.00 | 14.00 | 8.00 | 8.00 | 12.00 | 26.00 | 3.00 | 33.00 | -9.00 | 64.00 | 28.00 | 53.00 | 122.00 | -7.00 |
|
税前利润
|
-458.00 | 73.00 | 49.00 | 308.00 | 374.00 | 114.00 | -88.00 | 43.00 | -87.00 | 263.00 | 661.00 | 836.00 | 441.00 | 1,019.00 |
|
所得税费用
|
12.00 | 121.00 | 365.00 | -189.00 | 88.00 | -855.00 | 21.00 | 50.00 | 198.00 | -587.00 | -376.00 | 1,263.00 | 65.00 | -115.00 |
|
少数股东损益
|
-3.00 | -6.00 | 2.00 | 3.00 | 17.00 | 26.00 | 12.00 | 37.00 | 13.00 | 1.00 | 11.00 | 10.00 | -36.00 | 1.00 |
|
净利润
|
-470.00 | -48.00 | -316.00 | 497.00 | 286.00 | 969.00 | -109.00 | -7.00 | -285.00 | -59.00 | -318.00 | -427.00 | -126.00 | 1,134.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
281.00 | 504.00 | 461.00 | 812.00 | 874.00 | 578.00 | 397.00 | 426.00 | 319.00 | 273.00 | 197.00 | 310.00 | 336.00 | 236.00 |
|
基本每股收益
|
-2.97 | -0.31 | -2.02 | 3.21 | 1.88 | 6.76 | - | - | - | - | -2.75 | -3.74 | -1.11 | 11.37 |
|
稀释每股收益
|
-2.97 | -0.31 | -2.02 | 3.16 | 1.81 | 6.69 | - | - | - | - | - | -3.74 | -1.11 | 11.10 |
|
加权平均股数
|
158.48 | 157.82 | 156.40 | 154.87 | 152.06 | 143.36 | - | - | - | - | - | 114.28 | 113.42 | 98.99 |
|
稀释加权平均股数
|
158.48 | 157.82 | 156.40 | 157.11 | 157.95 | 144.91 | - | - | - | - | - | 114.28 | 113.42 | 101.41 |
|
综合收益
|
-307.00 | -114.00 | -362.00 | 467.00 | 192.00 | 965.00 | -114.00 | -144.00 | -191.00 | 418.00 | 1,221.00 | 1,093.00 | 441.00 | 1,095.00 |