利润表
TOOTSIE ROLL INDUSTRIES INC
TR
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
732.52 | 723.22 | 769.37 | 686.97 | 570.78 | 471.06 | 527.11 | 518.92 | 519.29 | 521.10 | 540.11 | 543.53 | 543.38 | 549.87 | 532.51 | 521.45 |
|
营业成本
|
474.08 | 470.04 | 512.53 | 454.24 | 371.54 | 300.70 | 330.10 | 330.75 | 326.90 | 321.31 | 340.98 | 341.88 | 351.90 | 366.55 | 366.26 | 349.40 |
|
毛利润
|
258.44 | 253.18 | 256.84 | 232.73 | 199.24 | 170.36 | 197.02 | 188.17 | 192.39 | 199.79 | 199.13 | 201.65 | 191.49 | 183.32 | 166.24 | 172.05 |
|
营业费用
|
157.50 | 152.68 | 155.01 | 121.98 | 132.11 | 112.12 | 127.80 | 117.69 | 120.98 | 107.38 | 108.05 | 117.72 | 119.13 | 113.84 | 108.28 | 106.32 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
157.50 | 152.68 | 155.01 | 121.98 | 132.11 | 112.12 | 127.80 | 117.69 | 120.98 | 107.38 | 108.05 | 117.72 | 119.13 | 113.84 | 108.28 | 106.32 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
100.94 | 100.51 | 101.83 | 110.76 | 67.13 | 58.24 | 69.21 | 70.48 | 71.42 | 92.41 | 91.08 | 83.92 | 72.35 | 69.48 | 57.97 | 65.73 |
|
营业外收入
|
36.30 | 26.37 | 18.07 | 0.83 | 18.60 | 18.02 | 16.19 | 2.72 | 13.15 | 5.50 | 2.51 | 7.37 | 12.13 | 4.69 | 2.95 | 8.36 |
|
利息收入
|
20.19 | 9.60 | 5.21 | 2.64 | 2.74 | 4.01 | 4.42 | 3.54 | 2.85 | 2.13 | 1.42 | 1.58 | 1.45 | 1.37 | 1.09 | - |
|
利息支出
|
- | - | 0.34 | 0.10 | 0.05 | 0.16 | 0.22 | 0.18 | 0.14 | 0.11 | 0.08 | 0.10 | 0.09 | 0.14 | 0.12 | - |
|
其他营业外收入/支出
|
1.82 | 0.27 | 0.68 | 0.68 | 1.31 | 1.13 | 1.21 | 1.14 | 0.18 | 0.15 | 0.13 | 0.25 | -0.97 | -1.02 | -0.19 | - |
|
税前利润
|
137.24 | 126.87 | 119.89 | 98.14 | 85.73 | 76.26 | 85.40 | 73.21 | 84.56 | 97.91 | 92.58 | 91.29 | 84.48 | 74.16 | 60.91 | 74.09 |
|
所得税费用
|
37.18 | 40.04 | 27.98 | 22.20 | 20.40 | 17.27 | 20.48 | 16.31 | 3.70 | 0.18 | -0.97 | 28.43 | 23.63 | 22.16 | 16.97 | 20.38 |
|
少数股东损益
|
-0.07 | -0.02 | -0.03 | -0.05 | -0.02 | -0.02 | -0.08 | -0.09 | -0.21 | -0.19 | -0.04 | -0.44 | - | - | - | - |
|
净利润
|
100.05 | 86.83 | 91.91 | 75.94 | 65.33 | 59.00 | 64.92 | 56.89 | 80.86 | 67.32 | 66.13 | 62.86 | - | - | - | 53.71 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
120.01 | 118.68 | 120.07 | 128.42 | 84.70 | 76.43 | 87.99 | 89.15 | 90.41 | 112.04 | 111.47 | 104.68 | 92.40 | 89.40 | 77.20 | 84.01 |
|
基本每股收益
|
1.37 | 1.22 | 1.32 | 1.10 | 0.97 | 0.89 | 0.99 | 0.89 | 1.28 | 1.08 | 1.08 | 1.05 | 1.02 | 0.89 | 0.76 | 0.94 |
|
稀释每股收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
加权平均股数
|
72.91 | 71.32 | 69.83 | 68.83 | 67.43 | 66.51 | 65.47 | 64.22 | 63.18 | 62.24 | 61.44 | 60.56 | 59.63 | 58.74 | 57.89 | 57.00 |
|
稀释加权平均股数
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
综合收益
|
102.97 | 86.62 | 98.87 | 70.78 | 60.13 | 59.43 | 66.90 | 55.87 | 79.32 | 64.63 | 61.90 | 54.84 | 72.66 | 55.51 | 35.20 | - |