利润表
SENSATA TECHNOLOGIES HOLDING PLC
ST
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
3,704.50 | 3,932.76 | 4,054.08 | 4,029.26 | 3,820.81 | 3,045.58 | 3,450.63 | 3,521.63 | 3,306.73 | 3,202.29 | 2,974.96 | 2,409.80 | 1,980.73 | 1,913.91 | 1,826.95 |
|
营业成本
|
2,620.20 | 2,776.93 | 2,792.83 | 2,712.05 | 2,542.43 | 2,119.04 | 2,267.43 | 2,266.86 | 2,141.31 | 2,084.26 | 1,977.80 | 1,567.33 | 1,256.25 | 1,257.55 | 1,166.84 |
|
毛利润
|
1,084.30 | 1,155.83 | 1,261.26 | 1,317.21 | 1,278.37 | 926.53 | 1,183.20 | 1,254.76 | 1,165.43 | 1,118.03 | 997.16 | 842.47 | 724.48 | 656.36 | 660.10 |
|
营业费用
|
490.00 | 561.47 | 529.52 | 559.99 | 496.06 | 426.15 | 429.87 | 452.84 | 433.02 | 420.25 | 395.03 | 302.28 | 221.10 | 193.97 | 209.39 |
|
研发费用
|
133.80 | 169.28 | 178.87 | 189.34 | 159.07 | 131.43 | 148.43 | 147.28 | 130.20 | 126.67 | 123.67 | 82.18 | 57.95 | 52.07 | 44.60 |
|
销售、一般及行政费用
|
356.20 | 392.20 | 350.66 | 370.64 | 336.99 | 294.73 | 281.44 | 305.56 | 302.81 | 293.59 | 271.36 | 220.11 | 163.15 | 141.89 | 164.79 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
594.30 | 594.36 | 731.74 | 757.23 | 782.31 | 500.38 | 753.33 | 801.93 | 732.41 | 697.78 | 602.14 | 540.19 | 503.39 | 462.40 | 450.72 |
|
营业外收入
|
471.00 | 606.20 | 713.89 | 360.52 | 368.39 | 334.74 | 362.91 | 275.55 | 329.97 | 376.33 | 396.51 | 286.76 | 269.45 | 289.73 | 375.38 |
|
利息收入
|
19.10 | 16.18 | 31.32 | - | - | - | - | - | - | 0.07 | - | 1.11 | 1.19 | 0.82 | 0.81 |
|
利息支出
|
- | 155.79 | 182.18 | - | - | - | - | - | - | 0.00 | 8.80 | 107.21 | 95.10 | - | - |
|
其他营业外收入/支出
|
2.40 | 0.43 | 15.75 | 8.73 | 4.63 | -4.46 | -0.67 | 0.89 | 0.08 | 0.17 | -0.32 | 0.28 | 0.13 | 0.47 | 7.85 |
|
税前利润
|
123.30 | 25.68 | 38.60 | 396.70 | 413.92 | 165.64 | 667.83 | 526.38 | 402.44 | 321.45 | 205.63 | 253.43 | 233.94 | 172.67 | 75.34 |
|
所得税费用
|
92.00 | -140.31 | 21.75 | 86.02 | 50.34 | 1.36 | 107.71 | -72.62 | -5.92 | 59.01 | -142.07 | -30.32 | 45.81 | -4.82 | 68.86 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
31.30 | 128.48 | -3.91 | 310.69 | 363.58 | 164.29 | 282.71 | 599.00 | 408.36 | 262.43 | 347.70 | 283.75 | 188.13 | 177.48 | 6.47 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
594.30 | 594.36 | 731.74 | 757.23 | 782.31 | 500.38 | 753.33 | 801.93 | 732.41 | 697.78 | 602.14 | 540.19 | 503.39 | 462.40 | 450.72 |
|
基本每股收益
|
0.21 | 0.85 | -0.03 | 2.00 | 2.30 | 1.04 | 1.76 | 3.55 | 2.39 | 1.54 | 2.05 | 1.67 | 1.07 | 1.00 | 0.04 |
|
稀释每股收益
|
0.21 | 0.85 | -0.03 | 1.99 | 2.28 | 1.04 | 1.75 | 3.53 | 2.37 | 1.53 | 2.03 | 1.65 | 1.05 | 0.98 | 0.04 |
|
加权平均股数
|
146.50 | 150.40 | 152.09 | 155.25 | 158.17 | 157.37 | 160.95 | 168.57 | 171.17 | 170.71 | 169.98 | 170.11 | 176.09 | 177.47 | 175.31 |
|
稀释加权平均股数
|
147.10 | 150.73 | 152.09 | 155.93 | 159.37 | 158.13 | 161.97 | 169.86 | 172.17 | 171.46 | 171.51 | 172.22 | 179.02 | 181.62 | 181.21 |
|
综合收益
|
66.40 | 75.97 | 22.32 | 313.98 | 393.56 | 135.24 | 288.41 | 635.98 | - | - | - | - | - | - | - |