利润表
SKYWEST INC
SKYW
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
- | - | - | - | - | - | 2,971.96 | - | 3,204.27 | 3,121.21 | 3,095.56 | 3,237.45 | 3,297.73 | 3,534.37 | 3,654.92 |
|
营业成本
|
- | - | - | - | - | 2,018.30 | 2,459.71 | 2,747.40 | - | - | - | - | - | - | - |
|
毛利润
|
- | - | - | - | - | -2,018.30 | 512.26 | -2,747.40 | 3,204.27 | 3,121.21 | 3,095.56 | 3,237.45 | 3,297.73 | 3,534.37 | 3,654.92 |
|
营业费用
|
3,440.36 | 3,033.26 | 2,831.36 | 2,823.76 | 2,437.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1,559.36 | 1,463.93 | 1,322.62 | 1,211.55 | 986.66 | 826.11 | 1,001.75 | 1,201.52 | 1,196.23 | 1,211.38 | 1,203.31 | 1,258.16 | 1,211.31 | 1,171.69 | 1,155.05 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-3,440.36 | -3,033.26 | -2,831.36 | -2,823.76 | -2,437.62 | -2,018.30 | 512.26 | -2,747.40 | 3,204.27 | 3,121.21 | 3,095.56 | 3,237.45 | 3,297.73 | 3,534.37 | 3,654.92 |
|
营业外收入
|
-52.26 | -62.51 | -63.76 | -88.58 | -125.26 | -116.13 | -65.95 | -107.97 | -100.02 | -76.13 | -40.19 | -41.19 | -54.58 | -80.09 | -91.28 |
|
利息收入
|
43.33 | 47.96 | 43.93 | 17.61 | 1.11 | 5.88 | 14.13 | 8.82 | 4.51 | 2.14 | 2.00 | 4.10 | 3.69 | 7.93 | 8.24 |
|
利息支出
|
- | - | 130.93 | 127.08 | 123.12 | 123.17 | 127.76 | 120.41 | 104.93 | 78.18 | 75.85 | 66.00 | 68.66 | 77.38 | 80.38 |
|
其他营业外收入/支出
|
8.86 | 3.87 | 23.24 | 20.90 | -3.25 | 1.60 | 0.60 | 3.62 | 0.40 | -0.09 | 33.66 | 20.71 | 10.39 | -10.64 | -13.30 |
|
税前利润
|
565.59 | 432.14 | 40.31 | 92.58 | 150.61 | -7.33 | 446.31 | 366.31 | 288.18 | -248.81 | 194.32 | 77.64 | 139.52 | 106.07 | 58.01 |
|
所得税费用
|
137.26 | 109.18 | 5.97 | 19.63 | 38.70 | 1.19 | 106.21 | 85.94 | -140.72 | -87.23 | 76.51 | 7.81 | 39.58 | 34.74 | -22.84 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
428.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-3,075.86 | -2,649.38 | -2,448.25 | -2,429.21 | -1,997.43 | -1,543.35 | 880.36 | -2,412.81 | 3,497.04 | 3,406.18 | 3,360.07 | 3,497.09 | 3,542.73 | 3,786.33 | 3,909.11 |
|
基本每股收益
|
10.62 | 8.02 | 0.78 | 1.44 | 2.22 | -0.17 | 6.68 | 5.40 | 8.28 | -3.14 | 2.31 | -0.47 | 1.14 | 1.00 | -0.52 |
|
稀释每股收益
|
10.35 | 7.77 | 0.77 | 1.44 | 2.20 | -0.17 | 6.62 | 5.30 | 8.08 | -3.14 | 2.27 | -0.47 | 1.12 | 0.99 | -0.52 |
|
加权平均股数
|
40.31 | 40.26 | 43.94 | 50.55 | 50.35 | 50.20 | 50.93 | 51.91 | 51.80 | 51.51 | 51.08 | 51.24 | 51.69 | 51.09 | 52.20 |
|
稀释加权平均股数
|
41.40 | 41.55 | 44.60 | 50.64 | 50.75 | 50.20 | 51.38 | 52.87 | 53.10 | 51.51 | 51.83 | 51.24 | 52.42 | 51.75 | 52.20 |
|
综合收益
|
428.44 | 322.81 | 38.47 | 69.15 | 111.91 | -8.52 | 340.13 | 280.39 | 428.93 | -161.40 | 117.85 | -26.00 | 59.01 | 51.22 | -27.10 |