利润表
SHORE BANCSHARES INC
SHBI
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
225.07 | 201.70 | 168.47 | 136.93 | 83.67 | 70.43 | 69.79 | 64.92 | 65.55 | 57.30 | 54.29 | 55.07 | 58.81 | 61.66 | 57.08 |
|
营业成本
|
- | - | - | 14.47 | 6.40 | 10.98 | 8.54 | 6.95 | 4.56 | 4.25 | 5.42 | 7.60 | 34.26 | 38.31 | - |
|
毛利润
|
- | - | - | 122.46 | 77.27 | 59.45 | 61.25 | 57.97 | 60.99 | 53.05 | 48.87 | 47.47 | 24.55 | 23.35 | - |
|
营业费用
|
138.04 | 138.25 | 123.33 | 80.32 | 56.81 | 38.40 | 37.56 | 36.83 | 41.20 | 37.15 | 37.35 | 39.36 | 40.69 | 39.56 | 39.17 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业费用
|
136.72 | 138.25 | 123.33 | 80.32 | 56.81 | 38.40 | 37.56 | 36.83 | 41.20 | 37.15 | 37.35 | 39.36 | 40.69 | 39.56 | 39.17 |
|
营业利润
|
-138.04 | -138.25 | -123.33 | 42.14 | 20.46 | 21.05 | 23.70 | 21.14 | 19.79 | 15.90 | 11.52 | 8.11 | -16.14 | -16.20 | -39.17 |
|
营业外收入
|
-216.69 | -196.96 | -137.51 | 0.00 | -0.72 | 0.00 | 1.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | -37.61 |
|
利息收入
|
310.03 | 295.34 | 214.08 | 113.85 | 70.17 | 59.68 | 59.77 | 55.91 | 47.80 | 40.65 | 38.87 | 38.29 | 41.35 | 45.90 | 50.85 |
|
利息支出
|
117.65 | 124.79 | 78.77 | 12.54 | 6.04 | 7.08 | 9.64 | 5.27 | 2.27 | 2.40 | 3.35 | 4.25 | 6.48 | 10.56 | 11.09 |
|
其他营业外收入/支出
|
40.86 | 34.04 | -10.53 | 29.52 | -5.90 | 16.96 | 16.57 | 13.05 | 10.52 | 8.52 | 6.18 | 5.03 | 0.33 | 0.14 | - |
|
税前利润
|
78.66 | 58.70 | 20.21 | 42.14 | 21.29 | 21.05 | 21.89 | 21.14 | 19.79 | 15.90 | 11.52 | 8.11 | 1.52 | 2.74 | -1.56 |
|
所得税费用
|
19.15 | 14.82 | 2.96 | 10.96 | 5.81 | 5.32 | 5.70 | -3.85 | 8.52 | 6.26 | 4.41 | 8.11 | -16.27 | -16.20 | -1.56 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | 6.18 | 5.03 | 11.22 | 12.44 | - |
|
净利润
|
59.51 | 43.89 | 11.23 | 31.18 | 15.37 | 15.73 | 16.20 | 25.00 | 11.26 | 9.64 | 7.11 | 0.00 | 0.00 | 0.00 | 0.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-138.04 | -138.25 | -123.33 | 42.14 | 20.46 | 21.05 | 23.70 | 21.14 | 19.79 | 15.90 | 11.52 | 8.11 | -16.14 | -15.84 | -39.17 |
|
基本每股收益
|
1.78 | 1.32 | 0.42 | 1.57 | 1.17 | 1.27 | 1.27 | 1.96 | 0.89 | 0.76 | 0.56 | 0.46 | -1.14 | -1.14 | -0.11 |
|
稀释每股收益
|
1.78 | 1.32 | 0.42 | 1.57 | 1.17 | - | 1.27 | 1.96 | 0.89 | 0.76 | 0.56 | 0.46 | -1.14 | -1.14 | -0.11 |
|
加权平均股数
|
33.39 | 33.27 | 26.57 | 19.85 | 13.12 | 12.38 | 12.73 | 12.74 | 12.68 | 12.65 | 12.63 | 0.01 | 8.46 | 0.01 | - |
|
稀释加权平均股数
|
33.41 | 33.29 | 26.57 | - | 13.12 | 12.38 | 12.73 | 12.75 | 12.72 | 12.67 | 12.64 | 0.01 | 8.46 | 0.01 | - |
|
综合收益
|
62.46 | 43.84 | 12.76 | 22.10 | 13.90 | 17.05 | 19.36 | 23.35 | 11.17 | 8.72 | 6.72 | 5.80 | -10.78 | -7.24 | -0.77 |