利润表
SAFETY INSURANCE GROUP INC
SAFT
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
1,263.73 | 1,120.02 | 930.96 | 797.56 | 884.91 | 846.25 | 877.75 | 836.50 | 839.11 | 819.82 | 797.95 | 778.80 | 745.28 | 703.87 | 660.16 |
|
营业成本
|
797.18 | 716.64 | 642.30 | 491.98 | 461.73 | 404.56 | 509.85 | 485.51 | 503.89 | 493.43 | 612.57 | 476.37 | 447.75 | 422.22 | 466.64 |
|
毛利润
|
466.55 | 403.38 | 288.65 | 305.58 | 423.18 | 441.69 | 367.91 | 350.98 | 335.23 | 326.39 | 185.38 | 302.43 | 297.54 | 281.65 | 193.52 |
|
营业费用
|
0.00 | 0.00 | 0.00 | 0.00 | 258.39 | 266.48 | 244.14 | 246.64 | 248.44 | 233.02 | 213.94 | 219.02 | 209.76 | 0.00 | 0.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
466.55 | 403.38 | 288.65 | 305.58 | 164.79 | 175.21 | 123.77 | 104.34 | 86.79 | 93.37 | -28.56 | 83.41 | 87.78 | 281.65 | 193.52 |
|
营业外收入
|
339.87 | 313.51 | 264.23 | 246.00 | 0.52 | 0.44 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 200.23 | 179.25 |
|
利息收入
|
66.68 | 59.17 | 59.65 | 50.00 | 47.50 | 44.18 | 49.74 | 46.73 | 41.44 | 41.42 | 43.16 | 44.92 | 45.46 | 42.85 | - |
|
利息支出
|
- | - | 0.82 | 0.52 | 0.52 | 0.44 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
|
其他营业外收入/支出
|
102.49 | 72.76 | 20.99 | 49.82 | 132.47 | 140.04 | 101.30 | 84.89 | 63.88 | 65.99 | 0.92 | 60.62 | 62.55 | - | - |
|
税前利润
|
126.68 | 89.87 | 24.42 | 59.58 | 164.27 | 174.77 | 123.68 | 104.25 | 86.70 | 93.28 | -28.65 | 83.32 | 87.69 | 81.42 | 14.27 |
|
所得税费用
|
27.43 | 19.13 | 5.55 | 13.02 | 33.56 | 36.56 | 24.08 | 21.06 | 24.31 | 28.70 | -14.79 | 23.96 | 26.34 | 23.35 | 0.57 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
99.26 | 70.73 | 18.88 | 46.56 | 130.71 | 138.21 | 99.60 | 83.20 | 62.39 | - | - | - | - | 58.07 | 13.70 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
473.33 | 412.85 | 295.60 | 312.19 | 171.69 | 182.74 | 129.26 | 109.81 | 91.83 | 93.37 | -28.56 | 83.41 | 87.78 | 281.65 | 193.52 |
|
基本每股收益
|
6.72 | 4.79 | 1.28 | 3.17 | 8.85 | 9.25 | 6.52 | 5.48 | 4.13 | 4.29 | -0.93 | 3.93 | 4.00 | 3.80 | 0.90 |
|
稀释每股收益
|
6.70 | 4.78 | 1.28 | 3.15 | 8.80 | 9.18 | 6.46 | 5.43 | 4.10 | 4.27 | -0.93 | 3.91 | 3.98 | 3.80 | 0.90 |
|
加权平均股数
|
14.71 | 14.69 | 14.66 | 14.61 | 14.83 | 15.00 | 15.20 | 15.08 | 15.01 | 14.95 | 14.87 | 15.11 | 15.35 | 15.29 | 15.17 |
|
稀释加权平均股数
|
14.75 | 14.72 | 14.71 | 14.71 | 14.93 | 15.12 | 15.34 | 15.23 | 15.14 | 15.03 | 14.87 | 15.20 | 15.40 | 15.30 | 15.18 |
|
综合收益
|
133.17 | 72.88 | 46.22 | -58.56 | 101.76 | 163.55 | 138.50 | 60.38 | 70.81 | 63.96 | -26.10 | 70.87 | 35.20 | - | - |