利润表
POWER SOLUTIONS INTERNATIONAL, INC.
PSIX
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
722.41 | 475.97 | 458.97 | 481.33 | 456.26 | 417.64 | 546.08 | 498.03 | 416.62 | - | - | - | - | - |
|
营业成本
|
537.51 | 335.43 | 353.11 | 392.77 | 414.98 | 359.19 | 446.19 | 437.84 | 365.62 | - | - | - | - | - |
|
毛利润
|
184.90 | 140.54 | 105.86 | 88.56 | 41.27 | 58.45 | 99.89 | 60.19 | 50.99 | 62.83 | 67.05 | 44.53 | 33.92 | 26.43 |
|
营业费用
|
75.19 | 58.89 | 61.59 | 63.96 | 82.84 | 80.17 | 82.69 | 95.47 | 69.04 | 53.64 | 41.00 | 29.56 | 21.60 | 16.62 |
|
研发费用
|
18.16 | 20.06 | 19.46 | 18.90 | 22.44 | 25.38 | 24.93 | 28.60 | 19.94 | 21.68 | 16.90 | 10.44 | 7.38 | 4.71 |
|
销售、一般及行政费用
|
55.80 | 37.38 | 40.39 | 42.94 | 57.87 | 51.74 | 54.11 | 59.63 | 44.26 | 15.72 | 14.39 | 11.58 | 8.30 | 6.67 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
109.71 | 81.64 | 44.28 | 24.60 | -41.57 | -21.72 | 17.20 | -35.28 | -18.05 | 9.20 | 26.04 | 14.97 | 12.32 | 9.81 |
|
营业外收入
|
-6.35 | 11.44 | 17.07 | -13.03 | -7.31 | -4.97 | -8.55 | -17.85 | -29.12 | 4.70 | 8.50 | -28.97 | -1.47 | -2.97 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
7.80 | 12.60 | 19.90 | 13.03 | 7.31 | 5.71 | 7.87 | 7.63 | 10.84 | 4.33 | 1.33 | 0.66 | 1.02 | 1.34 |
|
其他营业外收入/支出
|
0.35 | - | - | 0.00 | 0.00 | - | - | 0.18 | -2.36 | -0.23 | -0.18 | -0.01 | -0.45 | -1.15 |
|
税前利润
|
103.40 | 70.20 | 27.21 | 11.57 | -48.88 | -26.70 | 8.66 | -1.42 | -47.17 | 13.89 | 34.54 | -14.00 | 10.85 | 6.83 |
|
所得税费用
|
-10.59 | 0.92 | 0.90 | 0.30 | -0.41 | -3.71 | 0.41 | 0.17 | 0.44 | -0.39 | 10.81 | 4.76 | 4.14 | 2.77 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
113.99 | 69.28 | 26.31 | 11.27 | -48.47 | -22.98 | 8.25 | -54.73 | -47.61 | 14.28 | 23.73 | -18.76 | 6.70 | 4.06 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
109.71 | 81.64 | 44.28 | 24.60 | -41.57 | -21.72 | 17.20 | -35.28 | -18.05 | 9.20 | 26.04 | 16.54 | 13.42 | 10.63 |
|
基本每股收益
|
4.95 | 3.01 | 1.15 | 0.49 | -2.12 | -1.00 | 0.38 | -0.08 | -6.20 | 1.32 | 2.22 | - | - | - |
|
稀释每股收益
|
4.94 | 3.01 | 1.15 | 0.49 | -2.12 | -1.00 | 0.38 | -0.08 | -6.20 | 0.45 | 1.58 | - | - | - |
|
加权平均股数
|
23.02 | 22.98 | 22.96 | 22.94 | 22.91 | 22.87 | 21.51 | 18.59 | 13.79 | 10.81 | 10.71 | 9,779.46 | 9,068.85 | 3.51 |
|
稀释加权平均股数
|
23.07 | 23.02 | 22.97 | 22.95 | 22.91 | 22.87 | 21.53 | 18.59 | 13.79 | 11.07 | 11.13 | 9,779.46 | 9,068.85 | 3.51 |
|
综合收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |