利润表
POWER INTEGRATIONS INC
POWI
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
443.50 | 418.97 | 444.54 | 651.14 | 703.28 | 488.32 | 420.67 | 415.96 | 431.76 | 387.39 | 343.99 | 348.80 | 347.09 | 305.37 | 298.74 | 299.80 |
|
营业成本
|
201.86 | 194.22 | 215.58 | 284.23 | 342.64 | 244.73 | 207.27 | 201.17 | 218.09 | 196.23 | 170.60 | 159.23 | 163.85 | 154.87 | 158.09 | 147.26 |
|
毛利润
|
241.65 | 224.75 | 228.96 | 366.91 | 360.64 | 243.59 | 213.40 | 214.79 | 213.66 | 191.16 | 173.39 | 189.57 | 183.24 | 150.50 | 140.65 | 152.54 |
|
营业费用
|
231.46 | 206.82 | 193.90 | 186.50 | 185.58 | 173.10 | -3.62 | 159.14 | 156.03 | 143.32 | 134.39 | 133.77 | 129.17 | 139.15 | 97.43 | 92.62 |
|
研发费用
|
101.12 | 100.79 | 96.07 | 93.89 | 84.93 | 81.71 | 73.47 | 70.58 | 68.50 | 62.31 | 57.55 | 54.98 | 51.65 | 45.71 | 40.30 | 35.89 |
|
销售、一般及行政费用
|
67.95 | 67.83 | 64.60 | 62.57 | 60.81 | 54.50 | 54.30 | 53.06 | 51.38 | 47.98 | 46.82 | 47.80 | 45.47 | 38.00 | 32.62 | 31.17 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
10.19 | 17.93 | 35.06 | 180.41 | 175.06 | 70.49 | 217.02 | 55.65 | 57.64 | 47.84 | 38.99 | 55.80 | 54.07 | 11.35 | 43.22 | 59.93 |
|
营业外收入
|
10.79 | 12.83 | 10.85 | 3.01 | 1.08 | 4.76 | 5.39 | 4.12 | 2.66 | 1.08 | 0.43 | 1.02 | 1.36 | -32.13 | 1.88 | 1.88 |
|
利息收入
|
11.68 | 13.58 | - | - | - | - | - | - | - | - | 1.02 | 1.20 | 0.74 | 1.75 | 2.05 | 2.10 |
|
利息支出
|
- | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - | -0.59 | -0.19 | 0.65 | -0.13 | -0.18 | -0.21 |
|
税前利润
|
20.98 | 30.75 | 45.91 | 183.43 | 176.14 | 75.25 | 222.41 | 59.76 | 60.30 | 48.92 | 39.42 | 56.81 | 55.43 | -20.78 | 45.10 | 61.81 |
|
所得税费用
|
-1.11 | -1.48 | -9.83 | 12.58 | 11.72 | 4.08 | 28.95 | -10.22 | 32.69 | 1.03 | 0.27 | -2.73 | -1.84 | 13.62 | 10.80 | 12.34 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
22.09 | 32.23 | 55.74 | 170.85 | 164.41 | 71.18 | 193.47 | 69.98 | 27.61 | 47.89 | 39.15 | 59.54 | 57.27 | -34.40 | 34.29 | 49.46 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
10.19 | 17.93 | 35.06 | 180.41 | 175.06 | 70.49 | 217.02 | 55.65 | 57.64 | 47.84 | 38.99 | 55.80 | 54.07 | 11.35 | 43.22 | 59.93 |
|
基本每股收益
|
0.39 | 0.57 | 0.97 | 2.96 | 2.73 | 1.19 | 6.61 | 2.38 | 0.93 | 1.66 | 1.35 | 1.99 | 1.95 | -1.20 | 1.20 | 1.78 |
|
稀释每股收益
|
0.39 | 0.56 | 0.97 | 2.93 | 2.67 | 1.17 | 6.49 | 2.32 | 0.90 | 1.62 | 1.32 | 1.93 | 1.88 | -1.20 | 1.14 | 1.67 |
|
加权平均股数
|
56.06 | 56.82 | 57.20 | 57.80 | 60.33 | 59.66 | 29.27 | 29.46 | 29.67 | 28.93 | 29.00 | 29.98 | 29.42 | 28.64 | 28.61 | 27.84 |
|
稀释加权平均股数
|
56.32 | 57.13 | 57.62 | 58.37 | 61.47 | 60.85 | 29.82 | 30.15 | 30.55 | 29.62 | 29.70 | 30.83 | 30.42 | 28.64 | 29.96 | 29.56 |
|
综合收益
|
24.01 | 30.67 | 61.62 | 167.24 | 162.84 | 72.14 | 192.03 | 70.43 | 28.18 | 47.03 | 38.43 | 58.88 | 57.09 | -34.75 | 34.26 | - |