利润表
PRIMEENERGY RESOURCES CORP
PNRG
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
237.80 | 132.81 | 125.09 | 79.61 | 58.42 | 104.82 | 118.10 | 89.31 | 56.77 | 79.11 | 144.58 | 125.07 | 120.98 | 127.08 |
|
营业成本
|
9.11 | 11.74 | 11.09 | 11.58 | 11.12 | 19.21 | - | - | - | - | - | - | - | - |
|
毛利润
|
228.68 | 121.07 | 113.99 | 68.03 | 47.30 | 85.61 | 118.10 | 89.31 | 56.77 | 79.11 | 144.58 | 125.07 | 120.98 | 127.08 |
|
营业费用
|
18.88 | 15.65 | 20.23 | 10.43 | 15.03 | 15.64 | 13.55 | 9.65 | 7.85 | 12.27 | 14.46 | 16.66 | 15.87 | 14.89 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
18.88 | 15.65 | 20.23 | 10.43 | 15.03 | 15.64 | 13.55 | 9.65 | 7.85 | 12.27 | 14.46 | 16.66 | 15.87 | 14.89 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
209.80 | 105.42 | 93.76 | 57.61 | 32.27 | 69.97 | 104.55 | 79.66 | 48.92 | 66.84 | 130.12 | 108.41 | 105.11 | 112.19 |
|
营业外收入
|
138.63 | 71.20 | 34.77 | 52.97 | 35.15 | 64.89 | 86.91 | 39.98 | 41.40 | 86.64 | 87.13 | 88.15 | 83.48 | 104.24 |
|
利息收入
|
- | - | 0.24 | - | 0.00 | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.09 | 0.45 |
|
利息支出
|
- | - | - | - | - | - | - | 2.31 | 3.51 | 3.63 | 4.02 | 4.22 | 3.58 | 3.71 |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
税前利润
|
71.17 | 34.22 | 58.99 | 4.64 | -2.88 | 5.08 | 17.64 | 39.68 | 7.52 | -19.80 | 42.99 | 20.26 | 21.63 | 7.95 |
|
所得税费用
|
15.77 | 6.12 | 10.33 | 2.54 | -0.56 | 1.60 | 3.11 | -2.32 | 4.08 | -7.01 | 15.95 | 7.99 | 6.57 | 3.14 |
|
少数股东损益
|
- | - | 0.00 | 0.03 | -0.05 | 0.18 | 0.14 | 5.44 | 1.98 | -0.37 | 2.10 | -1.17 | -0.28 | 1.86 |
|
净利润
|
55.40 | 28.10 | 48.66 | 2.10 | -2.32 | 3.48 | 14.53 | 42.00 | 3.44 | -12.78 | 27.05 | 12.27 | 15.06 | 4.81 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
286.30 | 136.40 | 121.83 | 83.93 | 60.45 | 106.13 | 142.28 | 115.73 | 79.09 | 98.39 | 155.98 | 130.27 | 128.38 | 160.59 |
|
基本每股收益
|
31.43 | 15.19 | 24.91 | 1.05 | -1.16 | 1.72 | 6.96 | 18.99 | 1.50 | -5.53 | 11.45 | 5.04 | 5.74 | 1.75 |
|
稀释每股收益
|
21.95 | 10.77 | 17.95 | 0.76 | -1.16 | 1.25 | 5.11 | 14.18 | 1.13 | -5.53 | 8.68 | 3.86 | 4.48 | 1.38 |
|
加权平均股数
|
1.76 | 1.85 | 1.95 | 1.99 | 1.99 | 2.02 | 2.09 | 2.21 | 2.29 | 2.31 | 2.36 | 2.44 | 2.62 | - |
|
稀释加权平均股数
|
2.52 | 2.61 | 2.71 | 2.74 | 1.99 | 2.78 | 2.84 | 2.96 | 3.05 | 2.31 | 3.12 | 3.18 | 3.36 | - |
|
综合收益
|
- | - | - | - | - | - | - | 42.00 | 3.45 | -12.70 | 27.08 | 12.18 | 15.02 | 4.81 |