利润表
PROLOGIS, INC.
PLD
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
8,790.13 | 8,201.61 | 8,023.47 | 5,973.69 | 4,759.44 | 4,438.74 | 3,330.62 | 2,804.45 | - | - | - | - | - | - | - | - |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
8,790.13 | 8,201.61 | 8,023.47 | 5,973.69 | 4,759.44 | 4,438.74 | 3,330.62 | 2,804.45 | - | - | - | - | - | - | - | - |
|
营业费用
|
469.11 | 418.77 | 390.41 | 331.08 | 293.17 | 274.85 | 266.72 | 1,957.45 | 1,847.07 | 1,864.76 | 1,816.90 | 1,440.98 | 1,446.07 | 1,897.51 | 1,405.86 | 518.57 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
469.11 | 418.77 | 390.41 | 331.08 | 293.17 | 274.85 | 266.72 | 238.99 | 231.06 | 222.07 | 238.20 | 247.77 | 229.21 | 228.07 | 195.16 | 124.36 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
8,321.01 | 7,782.85 | 7,633.06 | 5,642.61 | 4,466.27 | 4,163.89 | 3,063.90 | 847.00 | -1,847.07 | -1,864.76 | -1,816.90 | -1,440.98 | -1,446.07 | -1,897.51 | -1,405.86 | -518.57 |
|
营业外收入
|
-588.55 | -301.04 | -243.61 | 223.27 | 115.85 | -371.86 | -73.40 | 1,039.29 | 1,044.50 | 678.73 | 568.43 | 393.82 | 31.85 | -198.07 | -370.11 | - |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
1,002.34 | 863.93 | 641.33 | 309.04 | 266.23 | 314.51 | 239.95 | 229.14 | 274.49 | 303.15 | 301.36 | 308.89 | 379.33 | 507.48 | 468.74 | 130.34 |
|
其他营业外收入/支出
|
402.53 | 353.62 | 307.23 | 310.87 | 404.26 | 297.37 | 200.18 | 298.26 | 248.57 | 206.31 | 159.26 | 134.29 | 97.22 | 31.68 | 59.94 | 17.37 |
|
税前利润
|
3,769.32 | 4,114.88 | 3,464.18 | 3,690.81 | 3,322.85 | 1,747.09 | 1,776.36 | 1,886.29 | 1,815.57 | 1,347.10 | 948.61 | 713.63 | 336.26 | -89.62 | - | - |
|
所得税费用
|
360.08 | 290.14 | 327.70 | 234.02 | 301.33 | 223.65 | 156.74 | 188.04 | 118.23 | 102.87 | 68.04 | 75.24 | -7.87 | -49.74 | 1.78 | - |
|
少数股东损益
|
237.07 | 216.30 | 193.93 | 190.54 | 208.87 | 134.82 | 128.89 | 173.60 | 108.63 | 82.61 | 56.08 | 103.10 | 10.13 | 9.41 | -4.18 | 6.48 |
|
净利润
|
3,409.24 | 3,824.74 | 3,136.49 | 3,456.79 | 3,021.52 | 1,523.44 | 1,619.62 | 1,698.25 | 1,697.34 | 1,244.23 | 880.57 | 638.38 | 344.13 | -39.88 | -153.76 | 27.27 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
10,947.04 | 10,363.36 | 10,117.95 | 7,455.39 | 6,044.22 | 5,725.86 | 4,203.78 | 1,794.22 | -967.93 | -933.77 | -936.53 | -798.52 | -797.41 | -1,157.53 | -820.54 | -321.94 |
|
基本每股收益
|
3.58 | 4.02 | 3.30 | 4.28 | 3.97 | 2.02 | 2.48 | 2.90 | 3.10 | 2.29 | 1.66 | 1.25 | 0.65 | -0.18 | -0.51 | 0.06 |
|
稀释每股收益
|
3.56 | 4.01 | 3.29 | 4.25 | 3.94 | 2.01 | 2.46 | 2.87 | 3.06 | 2.27 | 1.64 | 1.24 | 0.64 | -0.18 | -0.51 | 0.06 |
|
加权平均股数
|
947.94 | 941.78 | 939.64 | 799.15 | 751.97 | 740.86 | 641.13 | 575.80 | 536.34 | 532.33 | 525.91 | 501.35 | 487.94 | 461.85 | 371.73 | 161.99 |
|
稀释加权平均股数
|
956.83 | 953.59 | 951.79 | 811.61 | 764.76 | 754.41 | 654.90 | 590.24 | 552.30 | 546.67 | 533.94 | 506.39 | 491.55 | 461.85 | 371.73 | 161.99 |
|
综合收益
|
2,839.95 | 4,228.55 | 3,064.14 | 3,902.12 | 3,345.68 | 1,314.55 | 1,716.58 | 1,509.75 | 1,734.11 | 1,094.33 | 687.07 | 473.15 | 141.30 | -90.96 | -332.58 | - |