利润表
PULTEGROUP INC/MI/
PHM
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Mar 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
17,311.95 | 17,946.95 | 16,061.58 | 16,229.00 | 13,926.88 | 11,036.08 | 10,212.96 | 10,188.33 | 8,573.25 | 7,668.48 | 5,981.96 | 5,822.36 | 5,679.60 | 881.04 | 4,136.69 | 4,569.29 |
|
营业成本
|
12,507.46 | 12,501.66 | 11,154.81 | 11,213.80 | 19,817.94 | 16,087.27 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
|
毛利润
|
4,804.49 | 5,445.29 | 4,906.77 | 5,015.19 | -5,891.05 | -5,051.19 | 10,212.96 | 10,188.33 | 8,573.25 | 7,668.48 | 5,981.96 | 5,822.36 | 5,679.60 | 881.04 | 4,136.69 | 4,569.29 |
|
营业费用
|
1,573.93 | 1,321.28 | 1,312.64 | 1,381.22 | 1,208.70 | 1,011.44 | 1,044.34 | 1,012.02 | 891.58 | 957.15 | 589.78 | 667.82 | 573.90 | 123.31 | 519.58 | 895.10 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1,573.93 | 1,321.28 | 1,312.64 | 1,381.22 | 1,208.70 | 1,011.44 | 1,044.34 | 1,012.02 | 891.58 | 957.15 | 589.78 | 667.82 | 573.90 | 123.31 | 519.58 | 895.10 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
3,230.56 | 4,124.02 | 3,594.12 | 3,633.97 | -7,099.75 | -6,062.63 | 9,168.62 | 9,176.31 | 7,681.67 | 6,711.33 | 5,392.18 | 5,154.55 | 5,105.69 | 757.72 | 3,617.11 | 3,674.19 |
|
营业外收入
|
-91.50 | 61.75 | 37.20 | -13.72 | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息收入
|
44.43 | 59.49 | 61.53 | 14.20 | 10.00 | 9.20 | 16.74 | 11.30 | 9.50 | 8.00 | 6.90 | 7.20 | 7.50 | 1.20 | 5.06 | 9.53 |
|
利息支出
|
0.61 | 0.48 | 0.47 | 0.28 | 0.50 | 4.25 | 0.58 | 0.62 | - | - | - | 0.85 | 0.71 | 0.22 | 1.31 | 2.73 |
|
其他营业外收入/支出
|
4.15 | 44.20 | 4.60 | 50.70 | 17.20 | 1.90 | 0.75 | 2.70 | 1.78 | 8.34 | 7.36 | 8.41 | 1.78 | 2.00 | 3.30 | -742.39 |
|
税前利润
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
所得税费用
|
692.59 | 922.62 | 846.90 | 822.24 | 563.53 | 321.86 | 322.88 | 325.52 | -1.13 | -1.25 | -1.21 | -7.47 | -2,113.83 | -25.27 | -99.91 | -137.82 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
2,218.73 | 3,083.26 | 2,602.37 | 2,617.32 | 1,946.32 | 1,406.84 | 1,016.70 | 1,022.02 | 447.22 | 602.70 | 494.09 | 474.34 | 2,620.12 | -11.67 | -210.39 | -1,096.73 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Mar 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
3,343.07 | 4,213.18 | 3,674.95 | 3,704.89 | -7,029.80 | -5,996.55 | 9,222.62 | 9,225.74 | 7,732.67 | 6,765.33 | 5,438.41 | 5,194.41 | 5,137.28 | 765.12 | 3,649.21 | 3,719.85 |
|
基本每股收益
|
11.21 | 14.82 | 11.79 | 11.07 | 7.44 | 5.19 | 3.67 | 3.56 | 1.45 | 1.76 | 1.38 | 1.27 | 6.79 | -0.03 | -0.55 | -2.90 |
|
稀释每股收益
|
11.12 | 14.69 | 11.72 | 11.01 | 7.43 | 5.18 | 3.66 | 3.55 | 1.44 | 1.75 | 1.36 | 1.26 | 6.72 | -0.03 | -0.55 | -2.90 |
|
加权平均股数
|
197.97 | 208.11 | 219.96 | 235.01 | 259.29 | 268.55 | 274.50 | 283.58 | 305.09 | 339.75 | 356.58 | 370.38 | 383.08 | 380.50 | 379.88 | 378.59 |
|
稀释加权平均股数
|
199.54 | 209.83 | 221.16 | 236.17 | 259.93 | 269.41 | 275.30 | 284.87 | 306.81 | 342.12 | 359.79 | 374.10 | 386.87 | 380.50 | 379.88 | 378.59 |
|
综合收益
|
- | 3,083.26 | 2,602.37 | 2,617.36 | 1,946.42 | 1,406.94 | 1,072.82 | 1,022.12 | 496.85 | 632.51 | 496.52 | 489.88 | 2,620.31 | 127.33 | -210.18 | -1,096.00 |