利润表
PENN ENTERTAINMENT, INC.
PENN
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
- | - | 6,362.90 | 6,401.70 | 5,905.00 | 3,578.70 | 5,301.40 | 3,816.55 | 3,147.97 | 3,034.38 | 2,838.36 | 2,590.53 | 2,918.75 | 2,899.47 | 2,742.26 | 2,459.11 |
|
营业成本
|
3,446.40 | 3,429.00 | 2,989.40 | 2,864.40 | 2,540.70 | 1,530.30 | 2,281.80 | 522.42 | 530.81 | - | - | - | - | - | - | - |
|
毛利润
|
-3,446.40 | -3,429.00 | 3,373.50 | 3,537.30 | 3,364.30 | 2,048.40 | 3,019.60 | 3,294.14 | 2,617.16 | 3,034.38 | 2,838.36 | 2,590.53 | 2,918.75 | 2,899.47 | 2,742.26 | 2,459.11 |
|
营业费用
|
1,633.80 | 1,568.40 | 1,563.40 | 1,110.40 | 1,352.90 | 1,130.80 | 1,187.70 | 618.95 | 2,702.26 | 2,491.36 | 2,370.51 | 2,830.95 | 3,690.73 | 2,456.88 | 2,242.68 | 2,305.89 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1,633.80 | 1,568.40 | 1,563.40 | 1,110.40 | 1,352.90 | 1,130.80 | 1,187.70 | 618.95 | 514.78 | 463.03 | 449.43 | 446.41 | 526.48 | 532.24 | 423.72 | 411.42 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-5,080.20 | -4,997.40 | 1,810.10 | 2,426.90 | 2,011.40 | 917.60 | 1,831.90 | 2,675.18 | -85.10 | 543.02 | 467.85 | -240.42 | -771.97 | 442.59 | 499.58 | 153.23 |
|
营业外收入
|
-4,259.50 | -4,656.10 | 2,309.70 | 2,251.60 | 1,472.30 | 1,751.80 | 1,745.80 | 2,585.26 | -60.06 | -10.31 | -10.38 | -31.36 | -143.91 | -78.06 | -110.35 | -148.71 |
|
利息收入
|
9.70 | 23.60 | 40.30 | 18.30 | 1.10 | 0.90 | 1.40 | 1.01 | 3.55 | 24.19 | 11.53 | 3.73 | 1.39 | 0.95 | 0.42 | 1.58 |
|
利息支出
|
13.90 | 487.10 | 469.60 | 760.10 | 566.90 | 546.30 | 535.90 | 539.42 | 466.76 | 459.24 | 443.13 | 45.98 | 97.09 | 81.44 | 99.56 | 130.22 |
|
其他营业外收入/支出
|
37.70 | 28.10 | 25.30 | 23.70 | 38.70 | 14.40 | 30.50 | 24.30 | 20.48 | 15.96 | 15.29 | 10.72 | 10.74 | 5.21 | 12.20 | -25.97 |
|
税前利润
|
85.90 | -162.00 | -117.00 | 295.30 | 606.00 | -0.20 | 86.10 | 89.92 | -25.04 | 120.62 | 56.61 | -271.78 | -915.88 | - | - | - |
|
所得税费用
|
22.40 | -29.80 | -9.60 | -46.80 | 118.30 | -164.70 | 42.20 | -3.60 | -498.51 | 11.31 | 55.92 | -38.59 | -121.54 | 152.56 | 146.88 | 66.18 |
|
少数股东损益
|
-2.20 | -1.80 | -1.40 | -0.40 | -0.30 | 0.40 | -0.80 | -0.01 | - | - | - | - | - | - | - | -2.19 |
|
净利润
|
-843.10 | -311.50 | -490.00 | 222.10 | 420.80 | -669.50 | 43.90 | 93.52 | 473.46 | 109.31 | 0.69 | -233.20 | -794.34 | 211.97 | 242.35 | -59.47 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-4,633.30 | -4,563.80 | 2,245.20 | 2,994.40 | 2,355.90 | 1,284.30 | 2,246.10 | 2,944.17 | 181.96 | 814.23 | 727.31 | -61.44 | -473.65 | 687.94 | 711.06 | 365.61 |
|
基本每股收益
|
-5.83 | -2.05 | -3.22 | 1.37 | 2.64 | -5.00 | 0.38 | 0.96 | 5.21 | 1.21 | 0.01 | -2.97 | -10.17 | 2.24 | 2.52 | -0.76 |
|
稀释每股收益
|
-5.83 | -2.05 | -3.22 | 1.29 | 2.48 | -5.00 | 0.37 | 0.93 | 5.07 | 1.19 | 0.01 | -2.97 | -10.17 | 2.04 | 2.26 | -0.76 |
|
加权平均股数
|
144.60 | 152.10 | 152.10 | 161.20 | 158.70 | 134.00 | 115.70 | 97.11 | 90.85 | 82.93 | 80.00 | 78.43 | 78.11 | 76.35 | 77.99 | - |
|
稀释加权平均股数
|
144.60 | 152.10 | 152.10 | 176.60 | 175.50 | 134.00 | 117.80 | 100.34 | 93.38 | 91.41 | 90.90 | - | 78.11 | 103.80 | 107.05 | - |
|
综合收益
|
-781.40 | -445.20 | -442.70 | 107.90 | 366.40 | -669.50 | 43.90 | 93.52 | 476.69 | 109.19 | - | - | - | - | - | -43.52 |