利润表
NWPX INFRASTRUCTURE, INC.
NWPX
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
- | - | - | - | - | - | - | - | 132.78 | 156.26 | 236.61 | 403.30 | 475.56 | 524.50 | 511.67 |
|
营业成本
|
422.37 | 397.14 | 366.71 | 371.81 | 289.06 | 235.39 | 232.13 | 160.59 | 126.96 | 159.48 | 249.23 | 362.72 | 423.10 | 468.31 | 452.53 |
|
毛利润
|
103.64 | 95.41 | 77.64 | 85.86 | 44.25 | 50.52 | 47.18 | 12.10 | 5.82 | -0.32 | 0.61 | 40.58 | 52.46 | 56.20 | 59.14 |
|
营业费用
|
52.77 | 47.16 | 43.78 | 41.03 | 28.22 | 24.95 | 18.50 | 16.66 | 14.14 | 17.18 | 22.30 | 24.32 | 24.21 | 28.64 | 26.32 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
52.77 | 47.16 | 43.78 | 41.03 | 28.22 | 24.95 | 18.50 | 16.66 | 14.14 | 17.18 | 22.30 | 24.32 | 24.21 | 28.64 | 26.32 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
50.87 | 48.24 | 33.86 | 44.82 | 16.03 | 25.57 | 28.69 | -4.57 | -8.32 | -17.50 | -21.70 | 16.26 | 28.25 | 27.56 | 32.82 |
|
营业外收入
|
4.39 | 5.87 | 4.58 | 3.47 | 0.87 | -0.07 | -3.95 | -21.63 | 1.17 | -3.48 | 19.64 | 17.78 | 31.30 | 5.80 | 10.55 |
|
利息收入
|
- | - | - | - | 0.00 | 0.05 | - | - | - | - | - | - | - | - | - |
|
利息支出
|
2.61 | 5.66 | 4.86 | 3.57 | 1.20 | 0.93 | 0.50 | 0.60 | 0.50 | 0.52 | 1.40 | 2.30 | 4.00 | 5.62 | 9.31 |
|
其他营业外收入/支出
|
0.04 | 0.05 | 0.28 | 0.13 | 0.33 | 0.95 | 4.38 | 0.27 | 0.19 | 0.02 | 0.09 | 0.11 | -0.29 | -0.34 | -1.34 |
|
税前利润
|
46.48 | 42.37 | 29.28 | 41.35 | 15.16 | 25.63 | 32.64 | 17.06 | -9.49 | -14.02 | -41.34 | -1.52 | -3.05 | 21.77 | 22.28 |
|
所得税费用
|
11.07 | 8.17 | 8.21 | 10.20 | 3.64 | 6.58 | 0.00 | -3.25 | -1.10 | -4.76 | -11.95 | 16.37 | -2.13 | 5.52 | 9.62 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
35.41 | 34.21 | 21.07 | 31.15 | 11.52 | 19.05 | -27.90 | 20.31 | 10.16 | -9.26 | -29.39 | -17.89 | -0.92 | 16.24 | 12.66 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
50.87 | 48.24 | 33.86 | 44.82 | 16.03 | 25.57 | 28.69 | -4.57 | -8.32 | -17.50 | -21.70 | 16.26 | 28.25 | 43.83 | 47.29 |
|
基本每股收益
|
3.62 | 3.45 | 2.11 | 3.14 | 1.17 | 1.95 | 2.86 | 2.09 | - | -0.97 | -3.07 | -1.88 | -0.10 | 1.73 | 1.36 |
|
稀释每股收益
|
3.56 | 3.40 | 2.09 | 3.11 | 1.16 | 1.93 | 2.85 | 2.09 | - | -0.97 | -3.07 | -1.88 | -0.10 | 1.72 | 1.35 |
|
加权平均股数
|
9.77 | 9.92 | 9.99 | 9.91 | 9.85 | 9.79 | 9.74 | 9.73 | 9.61 | 9.59 | 9.56 | 9.52 | 9.45 | 9.38 | 0.01 |
|
稀释加权平均股数
|
9.94 | 10.07 | 10.08 | 10.01 | 9.93 | 9.87 | 9.78 | 9.73 | 9.61 | 9.59 | 9.56 | 9.52 | 9.45 | 9.45 | 0.01 |
|
综合收益
|
36.10 | 34.33 | 20.90 | 32.04 | 11.71 | 19.00 | 27.86 | 20.22 | -10.13 | -9.21 | -29.09 | -18.46 | 0.09 | 16.28 | 12.20 |