利润表
NOVAVAX INC
NVAX
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
1,123.48 | 682.16 | 983.71 | 1,981.87 | 1,146.29 | 475.60 | 18.66 | 34.29 | 31.18 | 15.35 | 36.25 | 30.66 | 20.92 | 22.08 | - |
|
营业成本
|
73.04 | 202.74 | 343.77 | 902.64 | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
1,050.44 | 479.42 | 639.94 | 1,079.23 | 1,146.29 | 475.60 | 18.66 | 34.29 | 31.18 | 15.35 | 36.25 | 30.66 | 20.92 | 22.08 | - |
|
营业费用
|
499.80 | 728.35 | 1,206.45 | 1,723.97 | 2,832.87 | 892.32 | 148.26 | 208.21 | 202.89 | 284.47 | 193.49 | 99.36 | 65.13 | 37.05 | 29.26 |
|
研发费用
|
342.32 | 391.17 | 737.50 | 1,235.28 | 2,534.51 | 747.03 | 113.84 | 173.80 | 168.44 | 237.94 | 162.64 | 79.44 | 50.31 | 26.06 | 17.89 |
|
销售、一般及行政费用
|
157.48 | 337.19 | 468.95 | 488.69 | 298.36 | 145.29 | 34.42 | 34.41 | 34.45 | 46.53 | 30.84 | 19.93 | 14.82 | 10.99 | 11.38 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
550.64 | -248.93 | -566.51 | -644.74 | -1,686.58 | -416.72 | -129.60 | -173.92 | -171.71 | -269.11 | -157.24 | -68.70 | -44.21 | -14.97 | -29.26 |
|
营业外收入
|
108.47 | -72.32 | -23.48 | 8.91 | 27.96 | - | - | - | - | - | -0.30 | 14.24 | 7.75 | 13.53 | -10.31 |
|
利息收入
|
29.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
11.53 | 10.43 | 14.42 | 19.88 | 21.13 | 15.15 | 13.61 | 13.61 | 14.07 | 12.97 | 0.24 | 0.16 | 0.16 | 0.03 | 0.01 |
|
其他营业外收入/支出
|
40.63 | 40.44 | 37.90 | 10.97 | -8.20 | 12.59 | -0.01 | 0.11 | 0.07 | -0.03 | -0.12 | 0.00 | - | 0.05 | 0.03 |
|
税前利润
|
442.17 | -176.62 | -543.03 | -653.65 | -1,714.54 | - | - | - | - | - | -156.94 | -82.95 | -51.96 | -28.51 | -18.95 |
|
所得税费用
|
1.87 | 10.88 | 2.03 | 4.29 | 29.22 | - | - | - | - | - | -156.94 | -82.95 | 0.03 | - | 0.41 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
440.30 | -187.50 | -545.06 | -657.94 | -1,743.75 | -418.26 | -132.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51.98 | -28.51 | -19.36 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
578.25 | -200.44 | -525.29 | -615.68 | -1,673.92 | -411.83 | -123.92 | -165.76 | -161.89 | -260.61 | -151.25 | -64.28 | -41.62 | -13.31 | -27.65 |
|
基本每股收益
|
2.72 | -1.23 | -5.41 | -8.42 | -23.44 | - | - | - | - | - | - | - | - | - | - |
|
稀释每股收益
|
2.58 | -1.23 | -5.41 | -8.42 | -23.44 | - | - | - | - | - | - | - | - | - | - |
|
加权平均股数
|
161.99 | 152.19 | 100.77 | 78.18 | 74.40 | - | - | - | - | - | - | - | - | - | - |
|
稀释加权平均股数
|
173.10 | 152.19 | 100.77 | 78.18 | 74.40 | - | - | - | - | - | - | - | - | - | - |
|
综合收益
|
464.87 | -212.78 | -535.96 | -662.96 | -1,752.13 | -398.73 | -134.01 | -187.32 | -180.57 | -282.66 | -159.46 | -90.39 | -51.57 | -28.91 | -19.30 |