利润表
NUCOR CORP
NUE
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
32,494.00 | 30,734.00 | 34,713.50 | 41,512.47 | 36,483.94 | 20,139.66 | 22,588.86 | - | 20,252.39 | 16,208.12 | 16,439.28 | 21,105.14 | 19,052.05 | 19,429.27 | 20,023.56 | 15,844.63 | 11,190.30 |
|
营业成本
|
44,500.00 | 40,438.00 | 26,899.11 | 29,009.19 | 25,458.53 | 17,911.71 | 19,909.77 | 20,771.87 | - | - | - | - | - | - | - | - | - |
|
毛利润
|
-12,006.00 | -9,704.00 | 7,814.39 | 12,503.28 | 11,025.41 | 2,227.95 | 2,679.09 | -20,771.87 | 20,252.39 | 16,208.12 | 16,439.28 | 21,105.14 | 19,052.05 | 19,429.27 | 20,023.56 | 15,844.63 | 11,190.30 |
|
营业费用
|
1,219.00 | 1,123.00 | 1,584.05 | 1,997.18 | 1,706.61 | 615.04 | 711.25 | 860.72 | 687.53 | 596.76 | 458.99 | 546.20 | 481.90 | 454.90 | 520.65 | 391.38 | 348.48 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1,219.00 | 1,123.00 | 1,584.05 | 1,997.18 | 1,706.61 | 615.04 | 711.25 | 860.72 | 687.53 | 596.76 | 458.99 | 546.20 | 481.90 | 454.90 | 520.65 | 391.38 | 348.48 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-13,225.00 | -10,827.00 | 6,230.34 | 10,506.10 | 9,318.81 | 1,612.91 | 1,967.84 | -21,632.59 | 19,564.86 | 15,611.36 | 15,980.29 | 20,558.94 | 18,570.14 | 18,974.37 | 19,502.92 | 15,453.25 | 10,841.82 |
|
营业外收入
|
-15,793.00 | -13,729.00 | -42.42 | 261.26 | 117.95 | 777.37 | 185.03 | -25,132.68 | 17,480.66 | 13,887.19 | 15,271.05 | 18,964.59 | 17,413.43 | 17,812.92 | 17,798.98 | - | - |
|
利息收入
|
111.00 | 258.00 | 275.59 | 48.70 | 4.27 | 13.42 | 35.93 | 25.72 | 13.70 | 11.94 | 4.01 | 4.89 | 5.09 | -11.13 | 12.72 | 8.05 | - |
|
利息支出
|
170.00 | 228.00 | 245.95 | 218.91 | 163.12 | 166.61 | 157.36 | 161.26 | 187.28 | 181.18 | 177.54 | 174.14 | 151.99 | 173.50 | 178.81 | 161.14 | - |
|
其他营业外收入/支出
|
35.00 | 30.00 | 12.78 | 10.71 | 103.07 | -10.53 | 3.31 | 40.24 | 41.66 | 38.76 | 5.33 | 13.51 | 9.30 | -13.32 | -10.04 | -32.08 | -82.34 |
|
税前利润
|
2,568.00 | 2,902.00 | 6,272.76 | 10,244.84 | 9,735.02 | 835.54 | 1,790.69 | 3,500.09 | 2,084.20 | 1,724.17 | 709.24 | 1,594.35 | 1,156.72 | 1,161.45 | 1,703.93 | - | - |
|
所得税费用
|
824.00 | 875.00 | 1,747.96 | 2,637.51 | 2,373.40 | 114.07 | 511.66 | 1,139.32 | 765.52 | 927.90 | 351.58 | 880.41 | 668.69 | 656.83 | 925.75 | 60.79 | -176.80 |
|
少数股东损益
|
294.00 | 292.00 | 387.99 | 472.30 | 294.91 | 114.56 | 99.77 | 120.32 | 61.88 | 104.15 | 138.43 | 101.84 | 97.50 | 88.51 | 82.80 | 72.23 | 56.44 |
|
净利润
|
1,744.00 | 2,027.00 | 4,524.80 | 7,607.34 | 6,827.46 | 721.47 | 1,271.14 | 2,360.77 | 1,318.69 | 796.27 | 357.66 | 713.95 | 488.03 | 504.62 | 778.19 | 134.09 | -293.61 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-13,225.00 | -10,827.00 | 6,230.34 | 10,506.10 | 9,318.81 | 1,612.91 | 1,967.84 | -21,632.59 | 19,564.86 | 15,611.36 | 15,980.29 | 20,558.94 | 18,570.14 | 18,974.37 | 19,502.92 | 15,453.25 | 10,841.82 |
|
基本每股收益
|
7.53 | 8.47 | 18.05 | 28.88 | 23.23 | 2.37 | 4.14 | 7.44 | 4.11 | 2.48 | 1.11 | 2.22 | 1.52 | 1.58 | 2.45 | 0.42 | -0.94 |
|
稀释每股收益
|
7.52 | 8.46 | 18.00 | 28.79 | 23.16 | 2.36 | 4.14 | 7.42 | 4.10 | 2.48 | 1.11 | 2.22 | 1.52 | 1.58 | 2.45 | 0.42 | -0.94 |
|
加权平均股数
|
230.70 | 238.30 | 249.77 | 262.35 | 292.49 | 303.17 | 305.04 | 315.86 | 319.99 | 319.56 | 320.57 | 319.84 | 319.08 | 318.17 | 317.00 | 315.96 | - |
|
稀释加权平均股数
|
231.00 | 238.50 | 250.41 | 263.18 | 293.39 | 303.27 | 305.50 | 316.73 | 320.77 | 319.82 | 320.69 | 320.13 | 319.27 | 318.24 | 317.16 | 316.51 | - |
|
综合收益
|
1,758.00 | 1,981.00 | 4,500.25 | 7,585.10 | 6,831.04 | 905.58 | 1,270.43 | 2,311.32 | 1,381.85 | 829.79 | 152.01 | 559.16 | 440.34 | 599.85 | - | - | - |