利润表
MSCI INC.
MSCI
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Nov 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
3,134.46 | 2,856.13 | 2,528.92 | 2,248.60 | 2,043.54 | 1,695.39 | 1,557.80 | 1,433.98 | 1,274.17 | 1,150.67 | 1,075.01 | 996.68 | 1,035.67 | 950.14 | 900.94 | 662.90 |
|
营业成本
|
- | - | - | - | - | 291.70 | 294.96 | 287.34 | 273.91 | 252.11 | 267.70 | - | - | - | - | - |
|
毛利润
|
3,134.46 | 2,856.13 | 2,528.92 | 2,248.60 | 2,043.54 | 1,403.69 | 1,262.84 | 1,146.65 | 1,000.26 | 898.56 | 807.32 | 996.68 | 1,035.67 | 950.14 | 900.94 | 662.90 |
|
营业费用
|
357.81 | 340.99 | 286.09 | 254.06 | 259.46 | 215.68 | 208.43 | 181.29 | 163.79 | 162.44 | 163.33 | 279.35 | 255.35 | 233.18 | 212.97 | 190.24 |
|
研发费用
|
177.60 | 158.65 | 132.12 | 107.21 | 111.56 | 101.05 | 98.33 | 81.41 | 75.88 | 75.20 | 77.32 | - | - | - | - | - |
|
销售、一般及行政费用
|
319.83 | 291.22 | 276.20 | 264.58 | 243.19 | 216.50 | 219.30 | 192.92 | 177.30 | 166.67 | 162.29 | 279.35 | 255.35 | 233.18 | 212.97 | 190.24 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
2,776.65 | 2,515.14 | 2,242.83 | 1,994.54 | 1,784.09 | 1,188.01 | 1,054.41 | 965.36 | 836.47 | 736.12 | 643.99 | 717.33 | 780.32 | 716.96 | 687.97 | 472.66 |
|
营业外收入
|
-219.31 | -172.35 | -15.55 | -163.80 | -214.59 | -198.54 | -152.38 | -57.00 | -112.29 | -102.17 | -54.34 | -28.83 | -25.89 | -57.53 | -58.59 | -52.63 |
|
利息收入
|
16.01 | 21.28 | 34.48 | 11.77 | 1.50 | 5.03 | 16.40 | 19.67 | 6.31 | 2.91 | 1.17 | 0.85 | 1.03 | 0.95 | 0.85 | 0.99 |
|
利息支出
|
- | - | 186.68 | 171.57 | 159.61 | 156.32 | 148.04 | 133.11 | 116.10 | 101.65 | 62.39 | 31.82 | 26.27 | 56.43 | 55.82 | 51.34 |
|
其他营业外收入/支出
|
-25.43 | -8.13 | -6.38 | -4.00 | -56.47 | -47.25 | -20.75 | 56.44 | -2.51 | -3.42 | 6.88 | 2.14 | -0.65 | -2.05 | -3.61 | -2.29 |
|
税前利润
|
1,494.26 | 1,356.17 | 1,369.06 | 1,043.84 | 858.14 | 686.23 | 603.32 | 629.90 | 466.90 | 385.94 | 349.55 | 308.34 | 345.62 | 289.41 | 263.41 | 153.49 |
|
所得税费用
|
291.95 | 247.04 | 220.47 | 173.27 | 132.15 | 84.40 | 39.67 | 122.01 | 162.93 | 125.08 | 125.91 | 24.23 | 123.06 | 105.17 | 89.96 | 61.32 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
1,202.31 | 1,109.13 | 1,148.59 | 870.57 | 725.98 | 601.82 | 563.65 | 507.89 | 303.97 | 260.86 | 223.65 | 284.11 | 222.56 | 184.24 | 173.45 | 92.17 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Nov 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,800.05 | 2,532.11 | 2,263.84 | 2,021.43 | 1,812.99 | 1,217.81 | 1,084.41 | 996.70 | 871.91 | 770.44 | 674.88 | 743.04 | 802.62 | 735.66 | 707.39 | 490.07 |
|
基本每股收益
|
15.72 | 14.09 | 14.45 | 10.78 | 8.80 | 7.19 | 6.66 | 5.83 | 3.36 | 2.72 | 2.05 | 2.45 | 1.85 | 1.50 | 1.43 | 0.82 |
|
稀释每股收益
|
15.69 | 14.05 | 14.39 | 10.72 | 8.70 | 7.12 | 6.59 | 5.66 | 3.31 | 2.70 | 2.03 | 2.43 | 1.83 | 1.48 | 1.41 | 0.81 |
|
加权平均股数
|
76.50 | 78.71 | 79.46 | 80.75 | 82.51 | 83.72 | 84.64 | 87.18 | 90.34 | 95.99 | 109.12 | 115.74 | 120.10 | 122.02 | 120.72 | 112.07 |
|
稀释加权平均股数
|
76.64 | 78.96 | 79.84 | 81.22 | 83.48 | 84.52 | 85.54 | 89.70 | 91.91 | 96.54 | 109.93 | 116.71 | 121.07 | 123.20 | 122.28 | 113.36 |
|
综合收益
|
1,221.78 | 1,099.44 | 1,147.45 | 869.16 | 726.05 | 605.54 | 559.47 | 497.83 | 316.36 | 235.87 | 212.87 | 259.79 | 224.70 | 186.54 | 169.20 | 97.79 |