利润表
MIDLAND STATES BANCORP, INC.
MSBI
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
476.05 | 564.87 | 470.89 | 381.65 | 307.72 | 306.14 | 324.80 | 295.16 | 212.48 | 193.31 |
|
营业成本
|
210.91 | 310.11 | 189.41 | 76.15 | 33.54 | 90.11 | 76.69 | 52.71 | 33.01 | 21.59 |
|
毛利润
|
265.14 | 254.76 | 281.48 | 305.50 | 274.18 | 216.02 | 248.11 | 242.45 | 179.47 | 171.72 |
|
营业费用
|
380.00 | 207.86 | 173.90 | 175.66 | 175.07 | 184.01 | 175.64 | 191.64 | 153.00 | 121.30 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
5.86 | 3.93 | 3.16 | 3.32 | 3.24 | 3.50 | 3.93 | 4.76 | 3.29 | 2.73 |
|
其他营业费用
|
275.60 | 114.22 | 80.46 | 85.36 | 88.19 | 98.45 | 83.74 | 94.23 | 74.29 | 55.01 |
|
营业利润
|
-114.87 | 46.90 | 107.57 | 129.84 | 99.11 | 32.01 | 72.47 | 50.81 | 26.47 | 50.42 |
|
营业外收入
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.19 | -1.52 |
|
利息收入
|
387.87 | 426.13 | 404.30 | 301.76 | 237.82 | 244.89 | 249.52 | 223.37 | 153.11 | 121.25 |
|
利息支出
|
151.06 | 189.78 | 168.28 | 56.02 | 30.14 | 45.75 | 59.70 | 43.28 | 23.45 | 16.00 |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - |
|
税前利润
|
6.86 | 46.90 | 109.09 | 132.60 | 99.11 | 76.53 | 73.98 | 56.02 | 30.66 | 51.94 |
|
所得税费用
|
9.41 | 8.86 | 32.11 | 30.81 | 17.80 | 9.48 | 16.69 | 11.38 | 14.60 | 20.40 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | -0.01 |
|
净利润
|
-124.28 | 38.04 | 75.46 | 99.03 | 81.32 | 22.54 | 55.78 | 39.42 | 16.06 | 31.54 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-114.87 | 46.90 | 107.57 | 129.84 | 99.11 | 32.01 | 72.47 | 50.81 | 26.47 | 50.42 |
|
基本每股收益
|
-6.12 | 1.32 | 2.97 | 4.24 | 3.58 | 0.95 | 2.28 | 1.69 | 0.89 | 2.22 |
|
稀释每股收益
|
-6.12 | 1.32 | 2.97 | 4.23 | 3.57 | 0.95 | 2.26 | 1.66 | 0.87 | 2.17 |
|
加权平均股数
|
21.83 | 21.73 | 22.12 | 22.34 | 22.48 | 23.34 | 24.29 | 23.13 | 17.78 | 14.13 |
|
稀释加权平均股数
|
21.83 | 21.74 | 22.12 | 22.40 | 22.55 | 23.35 | 24.49 | 23.55 | 18.28 | 14.43 |
|
综合收益
|
-102.65 | 32.84 | 82.50 | 9.99 | 75.12 | 26.53 | 65.33 | 35.56 | 18.42 | 24.90 |