利润表
MARSH & MCLENNAN COMPANIES, INC.
MRSH
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
27,059.00 | 24,528.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
27,059.00 | 24,528.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业费用
|
20,758.00 | 18,641.00 | 17,454.00 | 16,440.00 | 15,508.00 | 14,158.00 | 13,975.00 | 12,206.00 | 11,168.00 | 10,547.00 | 10,474.00 | 10,650.00 | 10,184.00 | 10,095.00 | 9,888.00 | 9,611.00 | 9,984.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
15,577.00 | 13,996.00 | 13,099.00 | 12,071.00 | 11,425.00 | 10,129.00 | 9,734.00 | 8,622.00 | 7,884.00 | 7,461.00 | 7,334.00 | 7,515.00 | 7,226.00 | 7,134.00 | 6,969.00 | 6,465.00 | 6,484.00 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
6,301.00 | 5,887.00 | -17,454.00 | -16,440.00 | -15,508.00 | -14,158.00 | -13,975.00 | -12,206.00 | -11,168.00 | -10,547.00 | -10,474.00 | -10,650.00 | -10,184.00 | -10,095.00 | -9,888.00 | -9,611.00 | -9,984.00 |
|
营业外收入
|
762.00 | 407.00 | -22,480.00 | -20,522.00 | -19,716.00 | -16,951.00 | -16,414.00 | -14,450.00 | -13,811.00 | -13,027.00 | -12,781.00 | -12,707.00 | -12,157.00 | -11,791.00 | -11,292.00 | - | - |
|
利息收入
|
48.00 | 83.00 | 78.00 | 15.00 | 2.00 | 7.00 | 39.00 | 11.00 | 9.00 | 5.00 | 13.00 | 21.00 | 18.00 | 24.00 | 28.00 | 20.00 | 17.00 |
|
利息支出
|
- | - | 578.00 | 469.00 | 444.00 | 515.00 | 524.00 | 290.00 | 237.00 | 189.00 | 163.00 | 165.00 | 167.00 | 181.00 | 199.00 | 233.00 | 241.00 |
|
其他营业外收入/支出
|
30.00 | 22.00 | 18.00 | 18.00 | 56.00 | 27.00 | 25.00 | 13.00 | 17.00 | 19.00 | 21.00 | 9.00 | 12.00 | 33.00 | 14.00 | 32.00 | - |
|
税前利润
|
5,539.00 | 5,480.00 | 5,026.00 | 4,082.00 | 4,208.00 | 2,793.00 | 2,439.00 | 2,244.00 | 2,643.00 | 2,480.00 | 2,307.00 | 2,057.00 | 1,973.00 | 1,696.00 | 1,404.00 | 769.00 | - |
|
所得税费用
|
1,379.00 | 1,420.00 | 1,270.00 | 1,032.00 | 1,065.00 | 777.00 | 697.00 | 594.00 | 1,151.00 | 712.00 | 708.00 | 592.00 | 616.00 | 520.00 | 411.00 | 204.00 | 41.00 |
|
少数股东损益
|
74.00 | 57.00 | 46.00 | 37.00 | 31.00 | 30.00 | 31.00 | 20.00 | 20.00 | 27.00 | 37.00 | 32.00 | 28.00 | 25.00 | 22.00 | 16.00 | 15.00 |
|
净利润
|
4,160.00 | 4,060.00 | 3,756.00 | 3,050.00 | 3,143.00 | 2,016.00 | 1,742.00 | 1,650.00 | 1,492.00 | 1,768.00 | 1,599.00 | 1,465.00 | 1,357.00 | 1,176.00 | 993.00 | 855.00 | 227.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
6,301.00 | 5,887.00 | -17,454.00 | -16,440.00 | -15,508.00 | -14,158.00 | -13,975.00 | -12,206.00 | -11,168.00 | -10,547.00 | -10,474.00 | -10,650.00 | -10,184.00 | -10,095.00 | -9,888.00 | -9,611.00 | -9,984.00 |
|
基本每股收益
|
8.48 | 8.26 | 7.60 | 6.11 | 6.20 | 3.98 | 3.44 | 3.26 | 2.91 | 3.41 | 3.01 | 2.69 | 2.47 | 2.16 | 1.82 | 1.56 | 0.43 |
|
稀释每股收益
|
8.43 | 8.18 | 7.53 | 6.04 | 6.13 | 3.94 | 3.41 | 3.23 | 2.87 | 3.38 | 2.98 | 2.65 | 2.43 | 2.13 | 1.79 | 1.55 | 0.42 |
|
加权平均股数
|
491.00 | 492.00 | 494.00 | 499.00 | 507.00 | 506.00 | 506.00 | 506.00 | 513.00 | 519.00 | 531.00 | 545.00 | 549.00 | 544.00 | 542.00 | 540.00 | 522.00 |
|
稀释加权平均股数
|
494.00 | 496.00 | 499.00 | 505.00 | 513.00 | 512.00 | 511.00 | 511.00 | 519.00 | 524.00 | 536.00 | 553.00 | 558.00 | 552.00 | 551.00 | 544.00 | 524.00 |
|
综合收益
|
4,971.00 | 3,115.00 | 3,775.00 | 2,311.00 | 3,678.00 | 1,961.00 | 1,334.00 | 1,060.00 | 2,542.00 | 895.00 | 1,226.00 | 239.00 | 2,043.00 | 1,057.00 | 105.00 | 726.00 | - |