利润表
M/I HOMES, INC.
MHO
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
4,417.78 | 4,504.67 | 4,033.50 | 4,131.39 | 3,745.89 | 3,046.15 | 2,500.29 | 2,286.28 | 1,961.97 | 1,691.33 | 1,418.40 | 1,215.18 | 1,036.78 | 761.91 | 566.42 |
|
营业成本
|
3,400.58 | 3,305.78 | 3,014.57 | 3,069.20 | 2,836.97 | 2,361.37 | 2,005.86 | - | - | - | - | - | - | - | - |
|
毛利润
|
1,017.20 | 1,198.89 | 1,018.93 | 1,062.19 | 908.92 | 684.78 | 494.43 | 2,286.28 | 1,961.97 | 1,691.33 | 1,418.40 | 1,215.18 | 1,036.78 | 761.91 | 566.42 |
|
营业费用
|
262.77 | 258.42 | 222.77 | 214.81 | 192.01 | 177.55 | 147.95 | 137.78 | 126.28 | 111.60 | 93.21 | 88.83 | 79.49 | 62.63 | 52.66 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
262.77 | 258.42 | 222.77 | 214.81 | 192.01 | 177.55 | 147.95 | 137.78 | 126.28 | 111.60 | 93.21 | 88.83 | 79.49 | 62.63 | 52.66 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
754.43 | 940.47 | 796.16 | 847.38 | 716.91 | 507.23 | 346.48 | 2,148.50 | 1,835.69 | 1,579.73 | 1,325.19 | 1,126.35 | 957.29 | 699.28 | 513.76 |
|
营业外收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
12.50 | 13.70 | 10.36 | 5.12 | 3.91 | 9.68 | 21.38 | 20.48 | 18.87 | 17.60 | 17.52 | 13.37 | 15.94 | 16.07 | 15.01 |
|
其他营业外收入/支出
|
- | - | - | - | - | 0.47 | 0.31 | 0.31 | 0.54 | 0.64 | 0.50 | 0.35 | 0.31 | -0.01 | - |
|
税前利润
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
所得税费用
|
123.65 | 169.88 | 141.91 | 144.55 | 112.25 | 70.17 | 38.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
402.94 | 563.73 | 465.37 | 490.66 | 396.87 | 239.87 | 127.59 | 107.66 | 72.08 | 56.61 | 51.76 | 50.79 | 151.42 | 13.35 | -33.88 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
754.43 | 940.47 | 796.16 | 847.38 | 716.91 | 507.23 | 346.48 | 2,148.50 | 1,835.69 | 1,579.73 | 1,325.19 | 1,126.35 | 957.29 | 699.28 | 513.76 |
|
基本每股收益
|
15.07 | 20.29 | 16.76 | 17.60 | 13.64 | 8.38 | 4.58 | 3.81 | 2.57 | 2.10 | 1.91 | 1.88 | 6.11 | 0.68 | -1.81 |
|
稀释每股收益
|
14.74 | 19.71 | 16.21 | 17.24 | 13.28 | 8.23 | 4.48 | 3.70 | 2.26 | 1.84 | 1.68 | 1.65 | 5.24 | 0.67 | -1.81 |
|
加权平均股数
|
26.73 | 27.78 | 27.77 | 27.88 | 29.09 | 28.61 | 27.85 | 28.23 | 25.77 | 24.67 | 24.58 | 24.46 | 23.82 | 19.65 | 18.70 |
|
稀释加权平均股数
|
27.34 | 28.60 | 28.72 | 28.46 | 29.88 | 29.15 | 28.48 | 29.18 | 30.69 | 30.12 | 30.05 | 29.91 | 28.76 | 19.89 | 18.70 |
|
综合收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |