利润表
MAIDEN HOLDINGS, LTD.
MHLA
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
56.44 | 89.23 | 58.13 | 98.72 | 184.12 | 576.14 | 2,164.81 | 2,921.15 | 2,731.63 | 2,573.11 | 2,458.14 | 2,110.06 | 1,901.29 | 1,723.52 |
|
营业成本
|
210.44 | 80.69 | 76.50 | 32.15 | 80.60 | 622.59 | 2,534.86 | 2,980.77 | 2,593.57 | 2,357.77 | 2,157.59 | 1,906.21 | 1,754.38 | 1,043.05 |
|
毛利润
|
-154.00 | 8.54 | -18.37 | 66.57 | 103.53 | -46.45 | -370.05 | -59.62 | 138.06 | 215.34 | 223.58 | 203.85 | 145.39 | 597.39 |
|
营业费用
|
35.35 | 30.80 | 30.95 | 36.02 | 39.12 | 47.22 | 64.94 | 70.56 | 66.98 | 64.87 | 62.94 | 58.66 | 53.80 | 53.89 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
35.35 | 30.80 | 30.95 | 36.02 | 39.12 | 47.22 | 64.94 | 70.56 | 66.98 | 64.87 | 62.94 | 58.66 | 53.80 | 53.89 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-189.35 | -22.25 | -49.32 | 30.55 | 64.41 | -93.67 | -434.99 | -130.18 | 71.08 | 150.47 | 160.64 | 145.19 | 91.58 | 543.49 |
|
营业外收入
|
12.27 | 23.97 | 11.08 | 11.64 | 27.85 | 16.60 | 14.86 | 43.12 | 21.37 | 24.15 | 56.95 | 40.47 | 39.11 | 513.04 |
|
利息收入
|
27.90 | 37.94 | 30.47 | 34.36 | 57.60 | 114.06 | 140.63 | 173.88 | 152.82 | 137.15 | 122.47 | 95.78 | 84.92 | - |
|
利息支出
|
19.27 | 18.27 | 19.33 | 19.33 | 19.32 | 19.32 | 19.32 | 23.26 | 28.17 | 29.06 | 29.58 | 39.50 | 36.38 | 34.16 |
|
其他营业外收入/支出
|
1.70 | 7.85 | -0.21 | 7.75 | 5.10 | - | - | - | - | - | - | - | - | - |
|
税前利润
|
-199.91 | -38.37 | -60.39 | 26.66 | 41.66 | 15.44 | -27.08 | 1.82 | 49.71 | 126.32 | 103.70 | 104.72 | 52.47 | 30.45 |
|
所得税费用
|
-0.65 | -7.65 | -0.35 | -7.73 | -0.10 | 21.63 | 94.77 | -3.41 | 0.73 | 1.85 | 2.31 | 1.98 | 2.32 | 1.93 |
|
少数股东损益
|
- | - | - | - | - | 0.00 | 0.22 | 0.15 | 0.84 | 0.19 | 0.14 | 0.12 | 0.11 | 0.00 |
|
净利润
|
-200.97 | -38.57 | -60.04 | 26.65 | 41.76 | -131.90 | -544.62 | -169.90 | 48.98 | 124.48 | 101.39 | 102.74 | 50.15 | 28.52 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-189.35 | -22.25 | -49.32 | 30.55 | 64.41 | -93.67 | -434.99 | -130.18 | 71.08 | 150.47 | 160.64 | 145.19 | 91.58 | 552.09 |
|
基本每股收益
|
-2.01 | -0.38 | 0.63 | 1.35 | - | - | -6.87 | -2.32 | 0.20 | 1.36 | 1.06 | 1.21 | 0.64 | 0.40 |
|
稀释每股收益
|
-2.01 | -0.38 | 0.63 | 1.35 | - | - | -6.87 | -2.32 | 0.19 | 1.31 | 1.04 | 1.18 | 0.64 | 0.39 |
|
加权平均股数
|
99.90 | 101.38 | 87.11 | 86.07 | 84.33 | - | 83.05 | 85.68 | 77.53 | 73.48 | 72.84 | 72.51 | 72.26 | 72.16 |
|
稀释加权平均股数
|
99.90 | 101.38 | 87.11 | 86.07 | 84.33 | - | 83.05 | 85.68 | 78.69 | 85.64 | 74.12 | 76.42 | 73.11 | 72.90 |
|
综合收益
|
-202.23 | -28.80 | -89.06 | -9.43 | 47.78 | -48.45 | -623.59 | -171.54 | 87.74 | 5.42 | 170.90 | -12.61 | 127.23 | 38.25 |