利润表
MIMEDX GROUP, INC.
MDXG
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
418.63 | 348.88 | 321.48 | 267.84 | 258.62 | 248.23 | 299.26 | 359.11 | - | - | - | - | - | 7.76 |
|
营业成本
|
73.01 | 60.07 | 54.63 | 48.32 | 43.28 | 39.33 | 43.08 | 36.39 | - | - | - | - | - | - |
|
毛利润
|
345.62 | 288.81 | 266.84 | 219.53 | 215.33 | 208.90 | 256.17 | 322.73 | 212.61 | 167.09 | 105.56 | 49.85 | - | 7.76 |
|
营业费用
|
281.29 | 237.43 | 223.79 | 231.62 | 215.70 | 192.74 | 209.35 | 274.29 | 192.04 | 141.80 | 97.53 | 51.07 | 23.86 | 14.37 |
|
研发费用
|
15.10 | 12.34 | 12.67 | 22.83 | 17.34 | 11.72 | 11.14 | 15.77 | 12.04 | 8.41 | 7.05 | 4.84 | 2.88 | 2.60 |
|
销售、一般及行政费用
|
266.19 | 225.09 | 211.12 | 208.79 | 198.36 | 181.02 | 198.21 | 258.53 | 180.00 | 133.38 | 90.48 | 46.23 | 20.97 | 11.76 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
64.33 | 51.38 | 43.05 | -12.09 | -0.37 | 16.17 | 46.83 | 48.43 | 20.57 | 25.30 | 8.03 | -1.22 | -23.86 | -6.61 |
|
营业外收入
|
-1.94 | -5.92 | 12.42 | 17.90 | 9.67 | 77.71 | 72.41 | 51.83 | 2.47 | 1.02 | 0.98 | 2.80 | -16.19 | 3.59 |
|
利息收入
|
4.72 | 2.93 | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
1.60 | 1.94 | 6.58 | 5.03 | 5.23 | 5.23 | 5.76 | - | 0.34 | 0.09 | 0.05 | 0.05 | 0.59 | 0.43 |
|
其他营业外收入/支出
|
-0.56 | -0.57 | -0.03 | 0.00 | -0.02 | 0.00 | 0.28 | 0.53 | - | - | - | - | - | - |
|
税前利润
|
66.26 | 57.29 | 30.63 | -29.99 | -10.04 | -61.54 | -25.59 | -3.40 | 18.11 | 24.28 | 7.05 | -4.01 | -7.66 | -10.19 |
|
所得税费用
|
17.68 | 14.88 | -27.60 | 0.21 | 0.25 | -12.26 | -0.01 | 26.58 | 6.13 | -5.17 | 0.83 | -4.01 | -7.66 | -10.19 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
48.58 | 42.42 | 58.23 | -30.20 | -10.29 | -49.28 | -25.58 | -29.98 | 11.97 | 29.45 | 6.22 | 0.00 | 0.00 | 0.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
79.21 | 51.38 | 43.05 | -12.09 | -0.37 | 16.17 | 46.83 | 48.43 | 20.57 | 25.30 | 8.03 | -1.22 | -23.86 | -6.61 |
|
基本每股收益
|
0.33 | 0.29 | 0.40 | -0.33 | -0.15 | -0.77 | -0.24 | -0.28 | 0.11 | 0.28 | 0.06 | - | - | - |
|
稀释每股收益
|
0.32 | 0.28 | 0.37 | -0.33 | -0.15 | -0.77 | -0.24 | -0.28 | 0.11 | 0.26 | 0.05 | - | - | - |
|
加权平均股数
|
147.79 | 146.98 | 116.50 | 112.91 | 110.35 | 108.26 | 106.95 | 105.60 | 105.93 | 105.93 | 105.79 | 96.29 | 81.65 | - |
|
稀释加权平均股数
|
149.72 | 149.05 | 145.96 | 112.91 | 110.35 | 108.26 | 106.95 | 105.60 | 112.44 | 113.63 | 113.30 | 96.29 | 81.65 | - |
|
综合收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |